Stock THX THOR EXPLORATIONS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thor Explorations Ltd.

Equities

THX

CA8851491040

Gold

Market Closed - Toronto S.E.
Other stock markets
 18:13:18 08/05/2024 BST 		5-day change 1st Jan Change
0.26 CAD 0.00% Intraday chart for Thor Explorations Ltd. +4.00% +8.33%
04-29 Earnings Flash (THX.L) THOR EXPLORATIONS Posts FY23 Revenue $141.2M MT
04-29 Earnings Flash (THX.L) THOR EXPLORATIONS Posts FY23 EPS $0.02 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 67.4 111.9 148.6 161.2 157.5 170.6 - -
Enterprise Value (EV) 1 67.4 111.9 234.1 211.1 157.5 129.6 -30.09 -109.3
P/E ratio -15 x - -58.8 x 4.73 x 10.3 x 2.24 x 1.43 x 2.76 x
Yield - - - - - - - -
Capitalization / Revenue - - 19 x 0.72 x 0.81 x 0.59 x 0.53 x 0.8 x
EV / Revenue - - 30 x 0.94 x 0.81 x 0.45 x -0.09 x -0.51 x
EV / EBITDA - -36.9 x -138 x 2.17 x 2.08 x 0.9 x -0.21 x -1.18 x
EV / FCF - - -3.49 x 2.7 x - 3.53 x -0.19 x -1.38 x
FCF Yield - - -28.7% 37% - 28.3% -525% -72.3%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 449,352 621,406 632,358 644,696 656,065 656,065 - -
Reference price 2 0.1500 0.1800 0.2350 0.2500 0.2400 0.2600 0.2600 0.2600
Announcement Date 15/06/20 30/04/21 02/05/22 01/05/23 29/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - 7.816 223.9 193.4 289.4 320.1 213.5
EBITDA 1 - -3.03 -1.69 97.14 75.77 144.6 141.9 92.82
EBIT 1 - -3.143 -1.769 54.25 37.11 79.17 123 97.61
Operating Margin - - -22.64% 24.23% 19.19% 27.36% 38.42% 45.73%
Earnings before Tax (EBT) 1 - - -2.58 34.42 14.88 77.81 123.1 99.06
Net income 1 -4.887 - -2.512 34.42 14.88 77.81 123.1 99.06
Net margin - - -32.14% 15.38% 7.7% 26.89% 38.45% 46.41%
EPS 2 -0.0100 - -0.004000 0.0529 0.0233 0.1160 0.1813 0.0942
Free Cash Flow 1 - - -67.11 78.11 - 36.72 158.1 79.04
FCF margin - - -858.72% 34.89% - 12.69% 49.38% 37.03%
FCF Conversion (EBITDA) - - - 80.4% - 25.4% 111.37% 85.15%
FCF Conversion (Net income) - - - 226.91% - 47.19% 128.41% 79.79%
Dividend per Share - - - - - - - -
Announcement Date 15/06/20 30/04/21 02/05/22 01/05/23 29/04/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q1 2023 Q2 2024 Q1
Net sales 1 - 7.816 - 56.03 66.72
EBITDA 1 - - - 25.8 31.4
EBIT - 1.135 - - -
Operating Margin - 14.52% - - -
Earnings before Tax (EBT) - - - - -
Net income 0.5805 - 5.886 - -
Net margin - - - - -
EPS 0.001000 - - - -
Dividend per Share - - - - -
Announcement Date 29/11/21 02/05/22 29/05/23 24/08/23 -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 85.5 50 - - - -
Net Cash position 1 - - - - - 41 201 280
Leverage (Debt/EBITDA) - - -50.58 x 0.5143 x - - - -
Free Cash Flow 1 - - -67.1 78.1 - 36.7 158 79
ROE (net income / shareholders' equity) - - -3.28% 34.7% - 40% 39% 16%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 - - - - - 0.1500 0.3200 0.3000
Capex 1 - 2.4 44.8 36.3 - 17.1 9.58 6.16
Capex / Sales - - 572.62% 16.2% - 5.91% 2.99% 2.89%
Announcement Date 15/06/20 30/04/21 02/05/22 01/05/23 29/04/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Thor Explorations Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.26 CAD
Average target price
0.55 CAD
Spread / Average Target
+111.54%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Gold Mining

1st Jan change Capi.
THOR EXPLORATIONS LTD. Stock Thor Explorations Ltd.
+8.33% 125M
NEWMONT CORPORATION Stock Newmont Corporation
+0.36% 47.79B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+20.84% 32.78B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-4.01% 29.46B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+14.18% 24.46B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+7.03% 11.17B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+25.04% 9.84B
POLYUS Stock Polyus
-.--% 8.67B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+21.57% 8.33B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.03% 8.15B
Gold Mining
  1. Stock Market
  2. Equities
  3. THX Stock
  4. Financials Thor Explorations Ltd.