Financials The Yamagata Bank, Ltd.

Equities

8344

JP3934800008

Banks

Market Closed - Japan Exchange 07:00:00 26/04/2024 BST 5-day change 1st Jan Change
1,158 JPY +0.78% Intraday chart for The Yamagata Bank, Ltd. +3.39% +8.43%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 76,731 64,210 43,645 37,044 27,912 32,410
Enterprise Value (EV) 1 93,757 26,054 56,121 -89,165 -73,070 -63,746
P/E ratio 17.2 x 17.9 x 17.2 x 13 x 8.27 x 9.43 x
Yield 1.49% 1.78% 2.24% 2.64% 4.04% 3.46%
Capitalization / Revenue 1.96 x 1.59 x 1.11 x 0.96 x 0.69 x 0.71 x
EV / Revenue 2.39 x 0.65 x 1.43 x -2.31 x -1.8 x -1.4 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.49 x 0.41 x 0.3 x 0.23 x 0.18 x 0.24 x
Nbr of stocks (in thousands) 32,596 32,594 32,595 32,609 32,193 31,994
Reference price 2 2,354 1,970 1,339 1,136 867.0 1,013
Announcement Date 22/06/18 25/06/19 25/06/20 24/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 39,152 40,370 39,264 38,638 40,632 45,574
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 6,992 5,909 4,467 4,263 5,367 4,995
Net income 1 4,988 4,020 2,537 2,852 3,398 3,435
Net margin 12.74% 9.96% 6.46% 7.38% 8.36% 7.54%
EPS 2 136.5 110.0 77.84 87.47 104.9 107.4
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 35.00 35.00 30.00 30.00 35.00 35.00
Announcement Date 22/06/18 25/06/19 25/06/20 24/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 23,350 20,271 21,456 10,896 12,650 28,473 11,639 11,167 26,000 17,401
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 3,092 1,252 2,823 1,665 1,357 4,965 -368 328 2,253 673
Net income 1 2,049 898 2,030 1,239 923 3,459 -259 204 1,563 556
Net margin 8.78% 4.43% 9.46% 11.37% 7.3% 12.15% -2.23% 1.83% 6.01% 3.2%
EPS 2 62.88 27.55 62.34 38.17 28.88 108.2 -8.130 6.380 48.86 17.38
Dividend per Share 15.00 15.00 15.00 - - 17.50 - - 17.50 -
Announcement Date 08/11/19 10/11/20 10/11/21 01/02/22 02/08/22 10/11/22 31/01/23 02/08/23 10/11/23 01/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 17,026 - 12,476 - - -
Net Cash position 1 - 38,156 - 126,209 100,982 96,156
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.21% 2.56% 1.67% 1.85% 2.14% 2.38%
ROA (Net income/ Total Assets) 0.19% 0.16% 0.1% 0.1% 0.1% 0.1%
Assets 1 2,615,627 2,593,548 2,612,770 2,889,564 3,331,373 3,338,192
Book Value Per Share 2 4,826 4,805 4,526 4,957 4,861 4,174
Cash Flow per Share 2 2,526 2,916 2,642 12,101 20,215 7,808
Capex 1 1,283 650 1,696 1,239 2,827 976
Capex / Sales 3.28% 1.61% 4.32% 3.21% 6.96% 2.14%
Announcement Date 22/06/18 25/06/19 25/06/20 24/06/21 24/06/22 23/06/23
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 8344 Stock
  4. Financials The Yamagata Bank, Ltd.