Market Closed -
Nasdaq
21:30:01 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
4.66
USD
|
+8.37%
|
|
-0.85%
|
-56.04%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
43.83
|
81.18
|
30.43
|
28.64
|
12.33
|
16.12
|
Enterprise Value (EV)
1 |
56.25
|
93.56
|
34.77
|
27.58
|
14.73
|
18.09
|
P/E ratio
|
-31.5
x
|
-60.9
x
|
-15.9
x
|
-4.21
x
|
-1.5
x
|
-0.69
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.59
x
|
7.89
x
|
3.12
x
|
1.71
x
|
0.41
x
|
0.53
x
|
EV / Revenue
|
4.61
x
|
9.09
x
|
3.56
x
|
1.65
x
|
0.49
x
|
0.59
x
|
EV / EBITDA
|
230
x
|
163
x
|
275
x
|
-9.6
x
|
-11.2
x
|
-4.71
x
|
EV / FCF
|
-30.9
x
|
162
x
|
-35
x
|
-1.02
x
|
-13.2
x
|
3.9
x
|
FCF Yield
|
-3.24%
|
0.62%
|
-2.86%
|
-97.7%
|
-7.58%
|
25.7%
|
Price to Book
|
-25.5
x
|
-29
x
|
5.3
x
|
0.75
x
|
0.37
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
541
|
541
|
616
|
1,081
|
1,470
|
1,521
|
Reference price
2 |
81.00
|
150.0
|
49.40
|
26.50
|
8.389
|
10.60
|
Announcement Date
|
18/04/19
|
29/04/20
|
30/03/21
|
28/03/22
|
30/03/23
|
15/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
12.19
|
10.29
|
9.767
|
16.71
|
30.37
|
30.57
|
EBITDA
1 |
0.2442
|
0.5733
|
0.1266
|
-2.874
|
-1.312
|
-3.843
|
EBIT
1 |
-0.4476
|
-0.2689
|
-0.7347
|
-4.765
|
-8.17
|
-10.58
|
Operating Margin
|
-3.67%
|
-2.61%
|
-7.52%
|
-28.51%
|
-26.9%
|
-34.59%
|
Earnings before Tax (EBT)
1 |
-2.14
|
-1.343
|
-1.777
|
-4.978
|
-7.787
|
-23.27
|
Net income
1 |
-2.14
|
-1.343
|
-1.777
|
-4.978
|
-7.787
|
-23.18
|
Net margin
|
-17.55%
|
-13.05%
|
-18.19%
|
-29.79%
|
-25.64%
|
-75.82%
|
EPS
2 |
-2.575
|
-2.464
|
-3.111
|
-6.287
|
-5.579
|
-15.33
|
Free Cash Flow
1 |
-1.821
|
0.5761
|
-0.9937
|
-26.94
|
-1.117
|
4.641
|
FCF margin
|
-14.94%
|
5.6%
|
-10.17%
|
-161.22%
|
-3.68%
|
15.18%
|
FCF Conversion (EBITDA)
|
-
|
100.49%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/04/19
|
29/04/20
|
30/03/21
|
28/03/22
|
30/03/23
|
15/04/24
|
Fiscal Period: December |
2021 Q3
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
2.824
|
8.786
|
8.372
|
6.247
|
6.623
|
8.344
|
9.694
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.9004
|
-1.456
|
-1.831
|
-1.703
|
-2.402
|
-0.6317
|
-1.86
|
Operating Margin
|
-31.88%
|
-16.57%
|
-21.87%
|
-27.26%
|
-36.27%
|
-7.57%
|
-19.19%
|
Earnings before Tax (EBT)
1 |
-0.9004
|
-1.456
|
-1.438
|
-1.713
|
-2.615
|
-0.5895
|
-1.885
|
Net income
1 |
-0.9004
|
-1.456
|
-1.438
|
-1.713
|
-2.646
|
-0.5878
|
-1.802
|
Net margin
|
-31.88%
|
-16.57%
|
-17.17%
|
-27.42%
|
-39.95%
|
-7.04%
|
-18.59%
|
EPS
2 |
-1.100
|
-1.000
|
-1.000
|
-1.200
|
-1.700
|
-0.4000
|
-1.200
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/11/21
|
16/05/22
|
12/08/22
|
14/11/22
|
15/05/23
|
21/08/23
|
14/11/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
12.4
|
12.4
|
4.34
|
-
|
2.4
|
1.97
|
Net Cash position
1 |
-
|
-
|
-
|
1.06
|
-
|
-
|
Leverage (Debt/EBITDA)
|
50.83
x
|
21.59
x
|
34.27
x
|
-
|
-1.826
x
|
-0.5121
x
|
Free Cash Flow
1 |
-1.82
|
0.58
|
-0.99
|
-26.9
|
-1.12
|
4.64
|
ROE (net income / shareholders' equity)
|
28.1%
|
59.4%
|
-120%
|
-20.8%
|
-20.5%
|
-99.1%
|
ROA (Net income/ Total Assets)
|
-3.58%
|
-1.41%
|
-3.5%
|
-9.94%
|
-12.1%
|
-22.6%
|
Assets
1 |
59.72
|
95.41
|
50.78
|
50.07
|
64.19
|
102.4
|
Book Value Per Share
2 |
-3.180
|
-5.170
|
9.320
|
35.20
|
23.00
|
8.030
|
Cash Flow per Share
2 |
0.2100
|
0.9400
|
6.200
|
2.900
|
0.2900
|
0.1200
|
Capex
1 |
0.01
|
-
|
-
|
9.6
|
1.56
|
1.23
|
Capex / Sales
|
0.05%
|
-
|
-
|
57.43%
|
5.14%
|
4.01%
|
Announcement Date
|
18/04/19
|
29/04/20
|
30/03/21
|
28/03/22
|
30/03/23
|
15/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -56.04% | 8.37M | | +26.36% | 441B | | +25.47% | 263B | | +8.80% | 140B | | +7.48% | 92.89B | | +25.85% | 90.53B | | +56.78% | 58.64B | | +16.13% | 46.96B | | +2.85% | 36.7B | | +20.84% | 36.11B |
Other Internet Services
|