Stock A298540 THE NATURE HOLDINGS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Nature Holdings Co., Ltd.

Equities

A298540

KR7298540006

Apparel & Accessories

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
14,830 KRW -0.60% Intraday chart for The Nature Holdings Co., Ltd. +4.22% -15.50%
05-10 DM Holdings Co.,Ltd announced that it expects to receive KRW 25.95 billion in funding from The Nature Holdings Co., Ltd. CI
2023 The Nature Holdings Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 287,984 430,522 464,702 258,171 218,758 - -
Enterprise Value (EV) 2 242.1 430.5 464.7 258.2 266.8 215.8 218.8
P/E ratio 6.57 x 7.48 x 6.73 x 5.73 x 4.33 x 3.51 x 3.12 x
Yield - 0.68% - - 2.7% 3.54% 4.05%
Capitalization / Revenue 0.99 x 1.16 x 0.93 x 0.47 x 0.37 x 0.34 x 0.3 x
EV / Revenue 0.83 x 1.16 x 0.93 x 0.47 x 0.45 x 0.34 x 0.3 x
EV / EBITDA 4.01 x 5.67 x 4.58 x 3.3 x 2.84 x 1.98 x 1.75 x
EV / FCF -11.8 x - 33.1 x - 8.08 x 4.03 x 4.13 x
FCF Yield -8.46% - 3.02% - 12.4% 24.8% 24.2%
Price to Book 1.75 x 1.96 x - - 0.6 x 0.53 x 0.45 x
Nbr of stocks (in thousands) 14,545 14,545 14,545 14,711 14,751 - -
Reference price 3 19,800 29,600 31,950 17,550 14,830 14,830 14,830
Announcement Date 09/02/21 11/03/22 22/02/23 26/02/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 235.3 290.9 370.3 497.9 548.4 599 639.5 726
EBITDA 1 - 60.35 75.95 101.5 78.21 94 109 125
EBIT 1 - 55.21 68.9 90.81 65.73 74 89 101
Operating Margin - 18.98% 18.6% 18.24% 11.99% 12.35% 13.92% 13.91%
Earnings before Tax (EBT) 1 - 55.96 72.14 91.32 67.77 70 88 98
Net income 1 - 40.4 58.31 71.76 49.45 52 63.5 73
Net margin - 13.89% 15.75% 14.41% 9.02% 8.68% 9.93% 10.06%
EPS 2 - 3,012 3,957 4,749 3,063 3,421 4,222 4,747
Free Cash Flow 3 - -20,492 - 14,018 - 33,000 53,500 53,000
FCF margin - -7,044.68% - 2,815.6% - 5,509.18% 8,365.91% 7,300.28%
FCF Conversion (EBITDA) - - - 13,810.74% - 35,106.38% 49,082.57% 42,400%
FCF Conversion (Net income) - - - 19,534.1% - 63,461.54% 84,251.97% 72,602.74%
Dividend per Share 2 - - 200.0 - - 400.0 525.0 600.0
Announcement Date 09/04/20 09/02/21 11/03/22 22/02/23 26/02/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 52.18 193.4 92.26 89.19 95.85 220.6 130.7 113 101.6 203.1 125 116 114 244
EBITDA - - - - - - - - - - - - - -
EBIT 1 3.078 46.9 14.88 17.81 11.1 47.02 13.83 17.7 5.123 29.07 7.4 14.8 8.55 44.1
Operating Margin 5.9% 24.26% 16.13% 19.96% 11.58% 21.32% 10.58% 15.66% 5.04% 14.31% 5.92% 12.76% 7.5% 18.07%
Earnings before Tax (EBT) 1 - - - 17.95 11.73 46.12 16.1 18.67 3.661 29.33 11.1 16 8.2 40.8
Net income 1 4.22 39.62 13.41 13.47 8.762 35.17 - 12.58 -0.8807 25.48 7.6 10.2 3.1 32.3
Net margin 8.09% 20.49% 14.54% 15.1% 9.14% 15.95% - 11.13% -0.87% 12.54% 6.08% 8.79% 2.72% 13.24%
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 12/11/21 11/03/22 11/05/22 16/08/22 14/11/22 22/02/23 15/05/23 14/08/23 14/11/23 26/02/24 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 48 - -
Net Cash position 1 - 45.9 - - - - 3 -
Leverage (Debt/EBITDA) - - - - - 0.5106 x - -
Free Cash Flow 2 - -20,492 - 14,018 - 33,000 53,500 53,000
ROE (net income / shareholders' equity) - 33.7% 29.7% 26.4% - 14.9% 15.8% 15.5%
ROA (Net income/ Total Assets) - 20.6% 18.4% - - 8.4% 9.7% 10.1%
Assets 1 - 195.7 317.6 - - 619 654.6 722.8
Book Value Per Share 3 - 11,321 15,132 - - 24,522 28,209 32,709
Cash Flow per Share 3 - - 2,745 - - 4,714 5,752 6,299
Capex 1 - 64 85.9 20.2 - 30 22.5 32
Capex / Sales - 22.02% 23.2% 4.05% - 5.01% 3.52% 4.41%
Announcement Date 09/04/20 09/02/21 11/03/22 22/02/23 26/02/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Nature Holdings Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
14,830 KRW
Average target price
20,000 KRW
Spread / Average Target
+34.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
THE NATURE HOLDINGS CO., LTD. Stock The Nature Holdings Co., Ltd.
-15.50% 160M
CHRISTIAN DIOR SE Stock Christian Dior SE
+4.17% 144B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-30.97% 44.44B
MONCLER S.P.A. Stock Moncler S.p.A.
+12.50% 18.47B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+15.92% 10.69B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+36.76% 9B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+2.87% 7.23B
PVH CORP. Stock PVH Corp.
-6.64% 6.45B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+30.48% 6.39B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+4.82% 5.67B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. A298540 Stock
  4. Financials The Nature Holdings Co., Ltd.