Stock 8544 THE KEIYO BANK, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Keiyo Bank, Ltd.

Equities

8544

JP3281600001

Banks

Delayed Japan Exchange
Other stock markets
 07:00:00 02/05/2024 BST 		5-day change 1st Jan Change
778 JPY +0.39% Intraday chart for The Keiyo Bank, Ltd. -0.13% +14.24%
02-23 Daiwa House REIT Investment Secures Loan to Part Finance Acquisition of DPL Urayasu III for 30 Billion Yen MT
02-13 The Keiyo Bank, Ltd. Provides Year End Dividend Guidance for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 125,269 85,275 69,705 59,844 62,901 71,070
Enterprise Value (EV) 1 -138,851 -194,908 -184,358 -241,624 -279,319 -257,532
P/E ratio 10.4 x 8.1 x 12.6 x 8.13 x 5.7 x 6.92 x
Yield 2.32% 3.41% 3.75% 4.15% 4.14% 3.71%
Capitalization / Revenue 1.99 x 1.39 x 1.3 x 1.04 x 1.02 x 1.1 x
EV / Revenue -2.21 x -3.17 x -3.45 x -4.2 x -4.52 x -3.97 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.43 x 0.29 x 0.25 x 0.2 x 0.22 x 0.24 x
Nbr of stocks (in thousands) 131,862 132,005 130,534 130,663 127,072 125,566
Reference price 2 950.0 646.0 534.0 458.0 495.0 566.0
Announcement Date 27/06/18 26/06/19 29/06/20 25/06/21 28/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 62,946 61,406 53,443 57,530 61,794 64,876
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 17,605 15,431 8,086 10,865 16,144 15,073
Net income 1 12,116 10,547 5,564 7,383 11,185 10,390
Net margin 19.25% 17.18% 10.41% 12.83% 18.1% 16.02%
EPS 2 91.62 79.71 42.39 56.32 86.83 81.81
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 22.00 22.00 20.00 19.00 20.50 21.00
Announcement Date 27/06/18 26/06/19 29/06/20 25/06/21 28/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 34,668 31,985 32,849 16,895 18,451 34,961 15,616 19,781 36,661 18,166
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 6,145 6,204 9,118 5,914 4,842 9,484 3,281 4,453 8,698 4,414
Net income 1 4,214 4,226 6,432 4,176 3,334 6,589 2,176 3,074 6,017 3,017
Net margin 12.16% 13.21% 19.58% 24.72% 18.07% 18.85% 13.93% 15.54% 16.41% 16.61%
EPS 2 32.12 32.36 49.63 32.49 26.24 51.84 17.11 24.48 47.92 24.15
Dividend per Share 11.00 9.000 10.00 - - 11.00 - - 11.50 -
Announcement Date 08/11/19 06/11/20 09/11/21 04/02/22 29/07/22 09/11/22 08/02/23 28/07/23 07/11/23 06/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 264,120 280,183 254,063 301,468 342,220 328,602
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.29% 3.65% 2% 2.63% 3.83% 3.58%
ROA (Net income/ Total Assets) 0.26% 0.22% 0.12% 0.14% 0.18% 0.16%
Assets 1 4,594,615 4,757,330 4,771,870 5,112,881 6,132,127 6,613,622
Book Value Per Share 2 2,199 2,202 2,129 2,243 2,288 2,314
Cash Flow per Share 2 2,209 2,090 1,916 3,937 13,552 9,830
Capex 1 2,525 1,332 1,305 2,018 1,518 1,577
Capex / Sales 4.01% 2.17% 2.44% 3.51% 2.46% 2.43%
Announcement Date 27/06/18 26/06/19 29/06/20 25/06/21 28/06/22 28/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE KEIYO BANK, LTD. Stock The Keiyo Bank, Ltd.
+14.24% 628M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+15.95% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.79% 75.63B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+11.00% 56.57B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.37B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+15.82% 48.14B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+24.46% 45.13B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.41% 37.5B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.00% 35.65B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8544 Stock
  4. Financials The Keiyo Bank, Ltd.