Financials The Egyptian Company for Construction Development

Equities

EDBM

EGS23141C012

Construction & Engineering

End-of-day quote Egyptian Exchange 23:00:00 08/05/2024 BST 5-day change 1st Jan Change
0.261 EGP 0.00% Intraday chart for The Egyptian Company for Construction Development 0.00% -13.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 42.92 37.48 86.45 372.3 215 176.2
Enterprise Value (EV) 1 43.51 66.76 101.7 419.6 290.6 253.4
P/E ratio 26 x 87.1 x 23.9 x 75.9 x 250 x 517 x
Yield - - - - - -
Capitalization / Revenue 6.13 x 3.75 x 7.71 x 15.4 x 14.3 x 34.7 x
EV / Revenue 6.21 x 6.69 x 9.07 x 17.4 x 19.3 x 49.9 x
EV / EBITDA 244 x 38.4 x 19.5 x 92.3 x 546 x 656 x
EV / FCF 8.16 x -5.23 x -39.2 x -4.02 x -50.2 x -109 x
FCF Yield 12.3% -19.1% -2.55% -24.9% -1.99% -0.92%
Price to Book 2.33 x 1.02 x 1.38 x 2.46 x 1.43 x 1.17 x
Nbr of stocks (in thousands) 136,300 136,300 224,502 561,256 561,256 561,256
Reference price 2 0.3149 0.2750 0.3851 0.6633 0.3830 0.3140
Announcement Date 18/02/19 18/02/19 16/01/20 14/03/21 03/04/22 21/03/23
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 7.004 9.983 11.21 24.16 15.05 5.075
EBITDA 1 0.1784 1.74 5.201 4.544 0.532 0.3865
EBIT 1 -1.488 0.106 3.584 3.102 0.0725 -0.2679
Operating Margin -21.24% 1.06% 31.98% 12.84% 0.48% -5.28%
Earnings before Tax (EBT) 1 0.2201 0.2916 3.771 4.808 1.038 0.4966
Net income 1 1.939 0.3836 3.619 4.903 0.8588 0.3412
Net margin 27.68% 3.84% 32.3% 20.29% 5.71% 6.72%
EPS 2 0.0121 0.003157 0.0161 0.008736 0.001530 0.000607
Free Cash Flow 1 5.334 -12.77 -2.591 -104.5 -5.791 -2.335
FCF margin 76.15% -127.94% -23.12% -432.49% -38.48% -46.01%
FCF Conversion (EBITDA) 2,990.57% - - - - -
FCF Conversion (Net income) 275.13% - - - - -
Dividend per Share - - - - - -
Announcement Date 18/02/19 18/02/19 16/01/20 14/03/21 03/04/22 21/03/23
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.59 29.3 15.2 47.3 75.7 77.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.284 x 16.82 x 2.923 x 10.4 x 142.2 x 199.6 x
Free Cash Flow 1 5.33 -12.8 -2.59 -104 -5.79 -2.34
ROE (net income / shareholders' equity) 5.32% 1.03% 7.28% 4.58% 0.57% 0.23%
ROA (Net income/ Total Assets) -1.75% 0.1% 2.45% 1.08% 0.02% -0.07%
Assets 1 -110.7 399.6 147.5 454.2 4,852 -520.9
Book Value Per Share 2 0.1400 0.2700 0.2800 0.2700 0.2700 0.2700
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0600 0.0200 0.0100
Capex 1 18.6 0 8.05 1.6 0.18 -
Capex / Sales 264.9% 0.02% 71.88% 6.64% 1.18% -
Announcement Date 18/02/19 18/02/19 16/01/20 14/03/21 03/04/22 21/03/23
1EGP in Million2EGP
Estimates
  1. Stock Market
  2. Equities
  3. EDBM Stock
  4. Financials The Egyptian Company for Construction Development