Financials The Egyptian Company for Construction Development
Equities
EDBM
EGS23141C012
Construction & Engineering
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.261 EGP | 0.00% | 0.00% | -13.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 42.92 | 37.48 | 86.45 | 372.3 | 215 | 176.2 |
Enterprise Value (EV) 1 | 43.51 | 66.76 | 101.7 | 419.6 | 290.6 | 253.4 |
P/E ratio | 26 x | 87.1 x | 23.9 x | 75.9 x | 250 x | 517 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 6.13 x | 3.75 x | 7.71 x | 15.4 x | 14.3 x | 34.7 x |
EV / Revenue | 6.21 x | 6.69 x | 9.07 x | 17.4 x | 19.3 x | 49.9 x |
EV / EBITDA | 244 x | 38.4 x | 19.5 x | 92.3 x | 546 x | 656 x |
EV / FCF | 8.16 x | -5.23 x | -39.2 x | -4.02 x | -50.2 x | -109 x |
FCF Yield | 12.3% | -19.1% | -2.55% | -24.9% | -1.99% | -0.92% |
Price to Book | 2.33 x | 1.02 x | 1.38 x | 2.46 x | 1.43 x | 1.17 x |
Nbr of stocks (in thousands) | 136,300 | 136,300 | 224,502 | 561,256 | 561,256 | 561,256 |
Reference price 2 | 0.3149 | 0.2750 | 0.3851 | 0.6633 | 0.3830 | 0.3140 |
Announcement Date | 18/02/19 | 18/02/19 | 16/01/20 | 14/03/21 | 03/04/22 | 21/03/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 7.004 | 9.983 | 11.21 | 24.16 | 15.05 | 5.075 |
EBITDA 1 | 0.1784 | 1.74 | 5.201 | 4.544 | 0.532 | 0.3865 |
EBIT 1 | -1.488 | 0.106 | 3.584 | 3.102 | 0.0725 | -0.2679 |
Operating Margin | -21.24% | 1.06% | 31.98% | 12.84% | 0.48% | -5.28% |
Earnings before Tax (EBT) 1 | 0.2201 | 0.2916 | 3.771 | 4.808 | 1.038 | 0.4966 |
Net income 1 | 1.939 | 0.3836 | 3.619 | 4.903 | 0.8588 | 0.3412 |
Net margin | 27.68% | 3.84% | 32.3% | 20.29% | 5.71% | 6.72% |
EPS 2 | 0.0121 | 0.003157 | 0.0161 | 0.008736 | 0.001530 | 0.000607 |
Free Cash Flow 1 | 5.334 | -12.77 | -2.591 | -104.5 | -5.791 | -2.335 |
FCF margin | 76.15% | -127.94% | -23.12% | -432.49% | -38.48% | -46.01% |
FCF Conversion (EBITDA) | 2,990.57% | - | - | - | - | - |
FCF Conversion (Net income) | 275.13% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18/02/19 | 18/02/19 | 16/01/20 | 14/03/21 | 03/04/22 | 21/03/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.59 | 29.3 | 15.2 | 47.3 | 75.7 | 77.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.284 x | 16.82 x | 2.923 x | 10.4 x | 142.2 x | 199.6 x |
Free Cash Flow 1 | 5.33 | -12.8 | -2.59 | -104 | -5.79 | -2.34 |
ROE (net income / shareholders' equity) | 5.32% | 1.03% | 7.28% | 4.58% | 0.57% | 0.23% |
ROA (Net income/ Total Assets) | -1.75% | 0.1% | 2.45% | 1.08% | 0.02% | -0.07% |
Assets 1 | -110.7 | 399.6 | 147.5 | 454.2 | 4,852 | -520.9 |
Book Value Per Share 2 | 0.1400 | 0.2700 | 0.2800 | 0.2700 | 0.2700 | 0.2700 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0600 | 0.0200 | 0.0100 |
Capex 1 | 18.6 | 0 | 8.05 | 1.6 | 0.18 | - |
Capex / Sales | 264.9% | 0.02% | 71.88% | 6.64% | 1.18% | - |
Announcement Date | 18/02/19 | 18/02/19 | 16/01/20 | 14/03/21 | 03/04/22 | 21/03/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.00% | 3.09M | |
+1.67% | 71.03B | |
-7.25% | 53.83B | |
+25.80% | 39.74B | |
+13.93% | 31.57B | |
+4.72% | 27.28B | |
+17.96% | 21.32B | |
+17.92% | 19.99B | |
+76.52% | 17.87B | |
+32.47% | 17.66B |
- Stock Market
- Equities
- EDBM Stock
- Financials The Egyptian Company for Construction Development