Stock 8416 THE BANK OF KOCHI, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Bank Of Kochi, Ltd.

Equities

8416

JP3288960002

Banks

Market Closed - Japan Exchange
Other stock markets
 07:00:00 16/05/2024 BST 		5-day change 1st Jan Change
853 JPY -2.07% Intraday chart for The Bank Of Kochi, Ltd. -7.48% -8.57%
03-19 Salus Science Co., Ltd. announced that it has received funding from All Kochi Alliance Capital Co., Ltd., The Bank Of Kochi, Ltd. CI
2023 The Bank Of Kochi, Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 13,173 8,194 6,413 8,597 7,648 6,840
Enterprise Value (EV) 1 13,892 1,836 -7,679 -46,222 -18,253 -36,076
P/E ratio 16.3 x 21.1 x 13.6 x 30 x 13.7 x 13.6 x
Yield 1.92% 3.09% 3.94% 2.94% 3.3% 3.69%
Capitalization / Revenue 0.58 x 0.38 x 0.29 x 0.42 x 0.37 x 0.31 x
EV / Revenue 0.62 x 0.09 x -0.35 x -2.26 x -0.89 x -1.66 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.19 x 0.12 x 0.1 x 0.12 x 0.11 x 0.09 x
Nbr of stocks (in thousands) 10,118 10,116 10,115 10,114 10,103 10,103
Reference price 2 1,302 810.0 634.0 850.0 757.0 677.0
Announcement Date 27/06/18 26/06/19 26/06/20 28/06/21 29/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 22,580 21,314 21,747 20,408 20,610 21,769
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,743 1,657 2,461 1,813 2,378 2,527
Net income 1 1,747 964 1,354 877 1,606 1,601
Net margin 7.74% 4.52% 6.23% 4.3% 7.79% 7.35%
EPS 2 79.98 38.48 46.60 28.32 55.26 49.62
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 25.00 25.00 25.00 25.00 25.00 25.00
Announcement Date 27/06/18 26/06/19 26/06/20 28/06/21 29/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 11,509 12,036 11,097 5,578 5,591 11,301 5,487 5,852 11,438 5,839
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 1,840 1,595 1,598 718 935 1,392 789 401 942 1,164
Net income 1 1,238 1,156 1,321 470 651 809 681 199 757 989
Net margin 10.76% 9.6% 11.9% 8.43% 11.64% 7.16% 12.41% 3.4% 6.62% 16.94%
EPS 2 115.1 106.9 123.1 46.47 64.47 72.61 67.47 19.74 69.09 97.76
Dividend per Share 10.00 10.00 10.00 - - 10.00 - - 10.00 -
Announcement Date 08/11/19 10/11/20 10/11/21 09/02/22 09/08/22 09/11/22 10/02/23 09/08/23 10/11/23 09/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 719 - - - - -
Net Cash position 1 - 6,358 14,092 54,819 25,901 42,916
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.51% 1.35% 2.05% 1.29% 2.26% 2.2%
ROA (Net income/ Total Assets) 0.17% 0.09% 0.13% 0.08% 0.14% 0.14%
Assets 1 1,055,589 1,071,111 1,024,206 1,103,145 1,160,405 1,152,628
Book Value Per Share 2 7,019 6,990 6,604 7,173 7,059 7,302
Cash Flow per Share 2 7,637 6,593 8,015 15,881 12,710 10,786
Capex 1 982 704 453 1,099 698 678
Capex / Sales 4.35% 3.3% 2.08% 5.39% 3.39% 3.11%
Announcement Date 27/06/18 26/06/19 26/06/20 28/06/21 29/06/22 28/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE BANK OF KOCHI, LTD. Stock The Bank Of Kochi, Ltd.
-8.57% 56.93M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+26.58% 206B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+1.06% 73.17B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.03% 55.56B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+21.62% 51.41B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+4.94% 48.93B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+36.41% 45.73B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+7.14% 38.09B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.64% 34.96B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8416 Stock
  4. Financials The Bank Of Kochi, Ltd.