Valuation Terramin Australia Limited

Stocks

Market Closed - Australian S.E. 04:46:27 01/10/2026 BST			5-day change	1st Jan Change
0.0190 ^AUD	0.00%		+5.56%	-34.48%

09-14	Terramin Australia Launches Non-Renounceable Entitlement Offer to Raise Up to AU$28.7 Million, Shares Fall 13%	MT
09-04	Terramin Australia Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	95.25	65.61	52.91	78.31	192.6	68.48
Change	-	-31.11%	-19.35%	48%	145.95%	-64.45%
Enterprise Value (EV) ¹	118.5	85.5	81.04	124.2	247.2	120.8
Change	-	-27.87%	-5.22%	53.24%	99.06%	-51.12%
P/E	-18x	-10.6x	-7.08x	-12.3x	-21.7x	-6.89x
PBR	3.33x	2.92x	2.9x	6.58x	63.5x	16.2x
PEG	-	-0.6x	-0.3x	0.8x	-0.5x	-28.93x
Capitalization / Revenue	1,422x	1,640x	840x	739x	1,437x	539x
EV / Revenue	1,769x	2,138x	1,286x	1,172x	1,845x	952x
EV / EBITDA	-49.9x	-35x	-40.4x	-52.5x	-71.1x	-35x
EV / EBIT	-42.8x	-26.8x	-4.55x	-40.3x	-58.9x	-29.1x
EV / FCF	-59.1x	450x	14.6x	-40.7x	-42.5x	-27.4x
FCF Yield	-1.69%	0.22%	6.84%	-2.46%	-2.35%	-3.65%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0025	-0.002917	-0.003529	-0.003002	-0.004199	-0.004209
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.067	0.04	0.063	0.106	0.134	0.127
EBITDA ¹	-2.377	-2.444	-2.004	-2.367	-3.475	-3.449
EBIT ¹	-2.768	-3.192	-17.82	-3.082	-4.195	-4.157
Net income ¹	-5.291	-6.176	-7.447	-6.354	-8.873	-8.915
Net Debt ¹	23.29	19.89	28.13	45.87	54.59	52.36
Reference price ²	0.0450	0.0310	0.0250	0.0370	0.0910	0.0290
Nbr of stocks (in thousands)	2,116,563	2,116,563	2,116,563	2,116,563	2,116,563	2,361,348
Announcement Date	31/03/21	23/03/22	31/03/23	19/03/24	19/03/25	17/03/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TERRAMIN AUSTRALIA LIMITED	-	-	-	-	31.53M
SOUTHERN COPPER CORPORATION	26.53x	10.25x	15.7x	1.95%	174B
FREEPORT-MCMORAN INC.	24.23x	3.6x	8.61x	0.83%	103B
CMOC GROUP LIMITED	11.21x	1.3x	5.36x	3.17%	51.44B
ANTOFAGASTA PLC	26.84x	5.27x	7.98x	1.72%	49.59B
SOCIEDAD MINERA CERRO VERDE S.A.A.	14.43x	4.29x	7.03x	5.54%	24.15B
FIRST QUANTUM MINERALS LTD.	74.34x	4.22x	12.76x	0.03%	22.86B
JX ADVANCED METALS CORPORATION	19.41x	3.55x	12.12x	0.98%	21.78B
JIANGXI COPPER COMPANY LIMITED	6.84x	0.28x	7.74x	6.21%	18.67B
Average	25.48x	4.10x	9.66x	2.55%	51.72B
Weighted average by Cap.	24.96x	5.94x	11.08x	2.03%