Valuation Telecom Italia Di Risp Börse Stuttgart
Stocks
TQIR
IT0003497176
Integrated Telecommunications Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-5.72% | +25.25% |
| 07-02 | Telecom Italia buys back shares for more than €2m | AN |
| 07-02 | MIB ends higher; Fincantieri tops the board | AN |
Company Valuation: Telecom Italia Di Risp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,841 | 3,416 | 4,662 | 3,929 | 8,202 | 17,283 | - | - |
| Change | - | -50.06% | 36.45% | -15.72% | 108.77% | 110.7% | - | - |
| Enterprise Value (EV) 1 | 29,028 | 28,780 | 30,318 | 14,055 | 17,980 | 24,726 | 24,477 | 24,014 |
| Change | - | -0.85% | 5.34% | -53.64% | 27.93% | 37.52% | -1.01% | -1.89% |
| P/E | -1.09x | -1.55x | -4.2x | -8.22x | 25.7x | 53.9x | 25.7x | 19.9x |
| PBR | 0.38x | 0.31x | 0.46x | 0.44x | 0.89x | 1.47x | 1.24x | 1.2x |
| PEG | - | 0x | 0.1x | 0.1x | -0x | -2.2x | 0x | 0.7x |
| Capitalization / Revenue | 0.45x | 0.22x | 0.29x | 0.27x | 0.6x | 1.21x | 1.18x | 1.15x |
| EV / Revenue | 1.9x | 1.82x | 1.86x | 0.97x | 1.31x | 1.74x | 1.67x | 1.6x |
| EV / EBITDA | 5.71x | 5.38x | 5.31x | 2.91x | 3.94x | 5.36x | 4.99x | 4.7x |
| EV / EBIT | -8.23x | 47.5x | 36.3x | 9.1x | 11.5x | 15.3x | 12.8x | 11.5x |
| EV / FCF | 89.9x | -20.4x | -798x | 10.8x | 17.9x | 20.3x | 20.4x | 17.5x |
| FCF Yield | 1.11% | -4.9% | -0.13% | 9.23% | 5.6% | 4.93% | 4.91% | 5.72% |
| Dividend per Share 2 | - | - | - | - | - | 0.2388 | 0.295 | 0.3348 |
| Rate of return | - | - | - | - | - | 2.94% | 3.63% | 4.12% |
| EPS 2 | -4 | -1.4 | -0.7 | -0.3 | 0.2 | 0.1508 | 0.3167 | 0.4088 |
| Distribution rate | - | - | - | - | - | 158% | 93.1% | 81.9% |
| Net sales 1 | 15,316 | 15,788 | 16,296 | 14,442 | 13,734 | 14,234 | 14,638 | 14,982 |
| EBITDA 1 | 5,080 | 5,347 | 5,710 | 4,825 | 4,566 | 4,616 | 4,902 | 5,106 |
| EBIT 1 | -3,529 | 606 | 836 | 1,545 | 1,564 | 1,621 | 1,917 | 2,080 |
| Net income 1 | -8,652 | -2,925 | -1,441 | -610 | 297 | 209.1 | 512.3 | 662.8 |
| Net Debt 1 | 22,187 | 25,364 | 25,656 | 10,126 | 9,778 | 7,444 | 7,194 | 6,731 |
| Reference price 2 | 4.342 | 2.163 | 2.942 | 2.466 | 5.138 | 8.126 | 8.126 | 8.126 |
| Nbr of stocks (in thousands) | 2,120,271 | 2,124,132 | 2,125,220 | 2,125,220 | 2,126,082 | 2,126,822 | - | - |
| Announcement Date | 02/03/22 | 15/03/23 | 06/03/24 | 05/03/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.94x | 1.26x | 3.91x | 7.33% | 215B | |
| 8.82x | 2.33x | 6.24x | 6.63% | 178B | |
| 12.53x | 2.07x | 4.77x | 4.49% | 138B | |
| 11.61x | 1.73x | 7.38x | 3.7% | 73.79B | |
| 11.49x | 0.73x | 2.74x | 7.01% | 69.83B | |
| 15.44x | 2.69x | 8.43x | 5.1% | 57.53B | |
| 24.06x | 5.42x | 19.79x | 4.45% | 56.57B | |
| 16.15x | 1.8x | 5.62x | 4.96% | 48.25B | |
| 14.32x | 2.62x | 6.02x | 4.74% | 46.55B | |
| Average | 13.93x | 2.29x | 7.21x | 5.38% | 98.17B | |
| Weighted average by Cap. | 12.46x | 2.06x | 6.23x | 5.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TIT Stock
- TQIR Stock
- Valuation Telecom Italia Di Risp
Select your edition
All financial news and data tailored to specific country editions
