End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
250 RSD | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 256.1 | 256.1 | 256.1 | 256.1 |
Enterprise Value (EV) 1 | 478.8 | 451.6 | 454.7 | 403 |
P/E ratio | -7.93 x | -25.1 x | 139 x | 4.19 x |
Yield | - | - | - | - |
Capitalization / Revenue | 1.59 x | 1.77 x | 0.75 x | 0.49 x |
EV / Revenue | 2.98 x | 3.12 x | 1.34 x | 0.78 x |
EV / EBITDA | 22.8 x | -174 x | 15.7 x | 6 x |
EV / FCF | -9.39 x | -12.5 x | 8.9 x | 6.43 x |
FCF Yield | -10.7% | -7.99% | 11.2% | 15.5% |
Price to Book | 0.19 x | 0.19 x | 0.19 x | 0.17 x |
Nbr of stocks (in thousands) | 1,025 | 1,025 | 1,025 | 1,025 |
Reference price 2 | 250.0 | 250.0 | 250.0 | 250.0 |
Announcement Date | 05/05/22 | 05/05/22 | 04/05/23 | 07/05/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 160.8 | 144.8 | 340 | 519.1 |
EBITDA 1 | 20.99 | -2.601 | 29.04 | 67.15 |
EBIT 1 | 4.243 | -20.01 | 9.216 | 46.67 |
Operating Margin | 2.64% | -13.82% | 2.71% | 8.99% |
Earnings before Tax (EBT) 1 | -3.267 | -4.41 | 2.418 | 55.77 |
Net income 1 | -32.3 | -10.2 | 1.842 | 61.12 |
Net margin | -20.08% | -7.05% | 0.54% | 11.78% |
EPS 2 | -31.53 | -9.960 | 1.800 | 59.66 |
Free Cash Flow 1 | -51.01 | -36.1 | 51.11 | 62.65 |
FCF margin | -31.71% | -24.94% | 15.03% | 12.07% |
FCF Conversion (EBITDA) | - | - | 175.99% | 93.29% |
FCF Conversion (Net income) | - | - | 2,774.55% | 102.49% |
Dividend per Share | - | - | - | - |
Announcement Date | 05/05/22 | 05/05/22 | 04/05/23 | 07/05/24 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 223 | 195 | 199 | 147 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 10.61 x | -75.15 x | 6.839 x | 2.187 x |
Free Cash Flow 1 | -51 | -36.1 | 51.1 | 62.6 |
ROE (net income / shareholders' equity) | -2.21% | -0.75% | 0.12% | 4.21% |
ROA (Net income/ Total Assets) | 0.14% | -0.69% | 0.31% | 1.41% |
Assets 1 | -22,416 | 1,483 | 603.7 | 4,345 |
Book Value Per Share 2 | 1,332 | 1,322 | 1,324 | 1,496 |
Cash Flow per Share 2 | 19.90 | 3.420 | 8.560 | 16.20 |
Capex 1 | 24.1 | 21.2 | 26.8 | 14.7 |
Capex / Sales | 15.01% | 14.65% | 7.89% | 2.83% |
Announcement Date | 05/05/22 | 05/05/22 | 04/05/23 | 07/05/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- THHM Stock
- Financials Tehnohemija a.d.