End-of-day quote
Shenzhen S.E.
23:00:00 28/04/2024 BST
|
5-day change
|
1st Jan Change
|
2.71
CNY
|
+3.04%
|
|
+0.37%
|
-25.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,553
|
19,180
|
11,844
|
11,237
|
6,676
|
6,021
|
-
|
-
|
Enterprise Value (EV)
1 |
14,553
|
19,446
|
14,903
|
15,201
|
10,123
|
9,016
|
7,713
|
6,021
|
P/E ratio
|
139
x
|
5.45
x
|
-2.65
x
|
22.6
x
|
-2.31
x
|
7.25
x
|
13.7
x
|
-
|
Yield
|
-
|
4.11%
|
-
|
-
|
-
|
19.9%
|
-
|
-
|
Capitalization / Revenue
|
2.42
x
|
1.78
x
|
1.13
x
|
1.17
x
|
0.65
x
|
0.77
x
|
0.61
x
|
0.98
x
|
EV / Revenue
|
2.42
x
|
1.81
x
|
1.42
x
|
1.59
x
|
0.99
x
|
1.15
x
|
0.78
x
|
0.98
x
|
EV / EBITDA
|
23.5
x
|
4.74
x
|
-4.95
x
|
10.6
x
|
-5.75
x
|
11.1
x
|
4.62
x
|
4.36
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.05
x
|
2.19
x
|
3.43
x
|
2.87
x
|
3.01
x
|
1.78
x
|
4.85
x
|
4.37
x
|
Nbr of stocks (in thousands)
|
1,623,479
|
1,839,193
|
1,839,193
|
1,839,193
|
1,839,193
|
2,221,934
|
-
|
-
|
Reference price
2 |
8.964
|
10.43
|
6.440
|
6.110
|
3.630
|
2.710
|
2.710
|
2.710
|
Announcement Date
|
28/02/20
|
14/04/21
|
27/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,007
|
10,764
|
10,507
|
9,571
|
10,232
|
7,868
|
9,904
|
6,168
|
EBITDA
1 |
620.2
|
4,105
|
-3,009
|
1,434
|
-1,762
|
810.4
|
1,669
|
1,382
|
EBIT
1 |
228.2
|
3,348
|
-4,098
|
510.5
|
-2,853
|
345.5
|
867.8
|
-53.41
|
Operating Margin
|
3.8%
|
31.1%
|
-39.01%
|
5.33%
|
-27.88%
|
4.39%
|
8.76%
|
-0.87%
|
Earnings before Tax (EBT)
1 |
126.5
|
3,252
|
-4,399
|
476.4
|
-2,888
|
-821.9
|
438.1
|
2.79
|
Net income
1 |
100.4
|
3,245
|
-4,462
|
489.5
|
-2,883
|
-844.1
|
438.1
|
2.85
|
Net margin
|
1.67%
|
30.15%
|
-42.47%
|
5.11%
|
-28.18%
|
-10.73%
|
4.42%
|
0.05%
|
EPS
2 |
0.0643
|
1.914
|
-2.430
|
0.2700
|
-1.570
|
0.3739
|
0.1972
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.4286
|
-
|
-
|
-
|
0.5400
|
-
|
-
|
Announcement Date
|
28/02/20
|
14/04/21
|
27/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
583.2
|
Net margin
|
-
|
EPS
2 |
0.3171
|
Dividend per Share
|
-
|
Announcement Date
|
28/08/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
265
|
3,058
|
3,963
|
3,446
|
2,995
|
1,691
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.0647
x
|
-1.017
x
|
2.764
x
|
-1.956
x
|
3.696
x
|
1.013
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.13%
|
60.3%
|
-73.2%
|
13.3%
|
-116%
|
-42.5%
|
39.6%
|
0.21%
|
ROA (Net income/ Total Assets)
|
-
|
28.2%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
11,518
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
1.780
|
4.770
|
1.880
|
2.130
|
1.210
|
1.520
|
0.5600
|
0.6200
|
Cash Flow per Share
2 |
0.3300
|
2.420
|
-0.3000
|
0.3600
|
0.1400
|
-0.7000
|
1.500
|
-1.550
|
Capex
1 |
1,235
|
5,054
|
2,307
|
1,066
|
563
|
1,490
|
354
|
-
|
Capex / Sales
|
20.56%
|
46.96%
|
21.96%
|
11.14%
|
5.5%
|
18.93%
|
3.57%
|
-
|
Announcement Date
|
28/02/20
|
14/04/21
|
27/04/22
|
28/04/23
|
29/04/24
|
-
|
-
|
-
|
Last Close Price
2.71
CNY Average target price
2.335
CNY Spread / Average Target -13.84% Consensus |
1st Jan change
|
Capi.
|
---|
| -25.34% | 832M | | +5.93% | 32.68B | | -4.39% | 17.63B | | +7.09% | 3.67B | | +17.90% | 2.61B | | -15.89% | 1.53B | | -12.59% | 751M | | 0.00% | 75.31M | | -3.53% | 74.42M |
Hog & Pig Farming
|