|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 217.77 USD | +1.63% |
|
+216.11% | +44.11% |
| 08-06 | Trade Desk forecasts downbeat quarterly revenue, shares fall | RE |
| 07-24 | Tranche Update on TE Connectivity plc's Equity Buyback Plan announced on September 27, 2007. | CI |
Company Valuation: TE Connectivity
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 47,248 | 36,267 | 37,836 | 45,460 | 64,131 | 62,037 | - | - |
| Change | - | -23.24% | 4.33% | 20.15% | 41.07% | -3.27% | - | - |
| Enterprise Value (EV) 1 | 50,137 | 39,385 | 40,386 | 48,344 | 68,570 | 65,778 | 65,426 | 64,849 |
| Change | - | -21.45% | 2.54% | 19.71% | 41.84% | -4.07% | -0.54% | -0.88% |
| P/E | 21.3x | 15.2x | 20.1x | 14.5x | 35.2x | 19.5x | 17x | 15x |
| PBR | 4.67x | 3.34x | 3.26x | 3.63x | 5.08x | 4.6x | 4.03x | 3.5x |
| PEG | - | 1.5x | -1x | 0.2x | -0.9x | 0.2x | 1.1x | 1.2x |
| Capitalization / Revenue | 3.17x | 2.23x | 2.36x | 2.87x | 3.72x | 3.13x | 2.86x | 2.68x |
| EV / Revenue | 3.36x | 2.42x | 2.52x | 3.05x | 3.97x | 3.31x | 3.02x | 2.8x |
| EV / EBITDA | 14.4x | 10.5x | 11.6x | 12.7x | 16.2x | 12.6x | 11x | 9.95x |
| EV / EBIT | 18.6x | 13.3x | 15.1x | 16.2x | 20.2x | 15.1x | 13.4x | 12.2x |
| EV / FCF | 25.2x | 23.2x | 16.8x | 17.3x | 21.4x | 19.9x | 17.4x | 15.5x |
| FCF Yield | 3.96% | 4.32% | 5.94% | 5.79% | 4.67% | 5.03% | 5.76% | 6.45% |
| Dividend per Share 2 | 1.96 | 2.12 | 2.3 | 2.48 | 2.72 | 2.921 | 3.1 | 3.336 |
| Rate of return | 1.36% | 1.87% | 1.91% | 1.66% | 1.25% | 1.36% | 1.45% | 1.56% |
| EPS 2 | 6.77 | 7.47 | 6.01 | 10.34 | 6.16 | 10.97 | 12.63 | 14.24 |
| Distribution rate | 29% | 28.4% | 38.3% | 24% | 44.2% | 26.6% | 24.5% | 23.4% |
| Net sales 1 | 14,923 | 16,281 | 16,034 | 15,845 | 17,262 | 19,852 | 21,658 | 23,136 |
| EBITDA 1 | 3,470 | 3,751 | 3,471 | 3,813 | 4,232 | 5,228 | 5,926 | 6,518 |
| EBIT 1 | 2,701 | 2,966 | 2,677 | 2,987 | 3,394 | 4,360 | 4,897 | 5,323 |
| Net income 1 | 2,255 | 2,427 | 1,910 | 3,193 | 1,842 | 3,230 | 3,646 | 4,017 |
| Net Debt 1 | 2,889 | 3,118 | 2,550 | 2,884 | 4,439 | 3,741 | 3,389 | 2,813 |
| Reference price 2 | 144.05 | 113.39 | 120.52 | 149.58 | 217.04 | 214.28 | 214.28 | 214.28 |
| Nbr of stocks (in thousands) | 327,997 | 319,839 | 313,939 | 303,919 | 295,481 | 289,513 | - | - |
| Announcement Date | 27/10/21 | 02/11/22 | 01/11/23 | 30/10/24 | 29/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 33.06x | 6.15x | 18.4x | 0.61% | 207B | ||
| 15.1x | 0.33x | 7.47x | 3.37% | 115B | ||
| 37.92x | 6.11x | 19.81x | 0.95% | 83.64B | ||
| 25.26x | 9.91x | 21.09x | 0.48% | 82.58B | ||
| 62.2x | 6.54x | 30.59x | 0.23% | 66.21B | ||
| 19.68x | 1.14x | 12.71x | 0.57% | 63.74B | ||
| 79.97x | 9.47x | 40.19x | 0.02% | 63.61B | ||
| 19.53x | 3.31x | 12.58x | 1.36% | 62.04B | ||
| 64.34x | 20.2x | 52.12x | 0.48% | 36.91B | ||
| Average | 39.67x | 7.02x | 23.89x | 0.9% | 86.72B | |
| Weighted average by Cap. | 35.72x | 6.02x | 20.70x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEL Stock
- TEL.WI Stock
- Valuation TE Connectivity
Select your edition
All financial news and data tailored to specific country editions
















