Valuation: TBN Corporation

Market Cap 350M 10.36M 9.26M 8.57M 7.76M 14.52M 986M 14.76M 103M 40.79M 515M 38.88M 38.05M 1.63B P/E 2024
35.2x
P/E 2025 23.1x
Enterprise Value -84.82M -2.51M -2.24M -2.08M -1.88M -3.52M -239M -3.58M -24.99M -9.89M -125M -9.42M -9.22M -396M EV / Sales 2024
1.21x
EV / Sales 2025 0.06x
Free-Float
10.86%
Yield 2024
2.45%
Yield 2025 4.59%
10-01 TBN Corporation Public Company Limited Announces Resignation of Pradit Mahasaksiri as Director, Independent Director, Audit Committee Member, and Chairman of the Nomination and Remuneration Committee, Effective October 1, 2026 CI
08-16 TBN Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
05-12 TBN Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-27 TBN Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
02-26 TBN Corporation Public Company Limited announces Annual dividend, payable on May 27, 2026 CI
11-13 TBN Corporation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/08/25 TBN Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
13/05/25 TBN Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
28/04/25 Tbn Corporation Public Company Limited Approves Dividend for the Year 2024, Payable on May 23, 2025 CI
26/02/25 TBN Corporation Public Company Limited Proposes Cash Dividend for the Operating Period from 1 January 2024 to 31 December 2024, Payable on 23 May 2025 CI
26/02/25 TBN Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
25/02/25 TBN Corporation Public Company Limited announces Annual dividend, payable on May 23, 2025 CI
13/11/24 TBN Corporation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024 CI
1 day+1.16%
1 week-0.57%
Current month-1.13%
1 month-2.23%
3 months-1.13%
6 months-10.71%
Current year-23.58%
1 week 3.46
Extreme 3.46
3.54
1 month 3.42
Extreme 3.42
3.56
Current year 3.18
Extreme 3.18
4.54
1 year 3.18
Extreme 3.18
4.58
3 years 3.18
Extreme 3.18
16.4
5 years 3.18
Extreme 3.18
45.25
10 years 3.18
Extreme 3.18
45.25
Manager TitleAgeSince
Chief Operating Officer 48 -
Chief Investment Officer - -
Chief Executive Officer 48 -
Director TitleAgeSince
Chairman 69 -
Director/Board Member 48 -
Director/Board Member 53 -
Change 5-day change 1-year change 3-year change Capi.($)
+1.16%-0.57% - - 10.25M
-0.05%+9.18%-17.57%+84.88% 240B
-0.39%+2.87%-2.83%+25.65% 205B
-0.86%+7.64%-0.17%-15.53% 147B
+1.88%+12.00%+52.33%+487.47% 116B
+2.93%+9.16%+29.86%+135.22% 115B
+0.20%+2.84%-17.24%-25.22% 96.43B
-1.35%+2.88%-14.49%+4.79% 70.72B
+0.63%+1.85%+16.47%+164.30% 49.53B
+1.06%+0.41%-23.56%-14.89% 49.23B
Average +0.41%+4.95%+2.53%+94.07% 120.9B
Weighted average by Cap. +0.16%+6.04%+1.51%+92.51%

Financials

2024 2025
Net sales 339M 10.05M 8.99M 8.31M 7.53M 14.09M 956M 14.32M 100M 39.57M 500M 37.71M 36.91M 1.58B 376M 11.13M 9.95M 9.2M 8.33M 15.6M 1.06B 15.85M 111M 43.82M 554M 41.76M 40.87M 1.75B
Net income 22.01M 652K 583K 539K 488K 913K 61.99M 928K 6.49M 2.57M 32.42M 2.45M 2.39M 103M 19.79M 586K 524K 485K 439K 821K 55.72M 834K 5.83M 2.31M 29.14M 2.2M 2.15M 92.28M
Net Debt -365M -10.82M -9.67M -8.95M -8.1M -15.17M -1.03B -15.41M -108M -42.6M -538M -40.6M -39.73M -1.7B -435M -12.87M -11.51M -10.65M -9.64M -18.04M -1.22B -18.34M -128M -50.68M -640M -48.3M -47.27M -2.03B
Projected Income Statement - Annual - TBN Corporation
Logo TBN Corporation
TBN Corporation Public Company Limited is engaged in the business of sales and development of software, including consultation on software development. The Company’s segments include Digital solutions and technical consultancy services and technical maintenance, licensing, and cloud services, and Other. It offers a range of digital system design and development services, is a digital transformation consultant and solutions developer based on customer needs. The Company provides digital solution services for customer requirements using the MENDIX Low-code platform and presents a digital system development plan aligned with customer needs. Utilizing the MENDIX Low-code platform enables the Company's development work to be rapid and efficient, adaptable to customer requirement changes, with low error rates and quick error resolutions. The Company provides cloud rental services for customers to store their data. It offers cloud services, such as Amazon Web Services and Hua Wei Cloud.
Employees
-
Date Price Change Volume
25/10/26 THB 3.500 +1.16% 100
22/10/26 THB 3.460 0.00% 18,100
21/10/26 THB 3.460 -2.26% 200
20/10/26 THB 3.540 +1.14% 1,100

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - TBN Corporation