Stock TAKAFULINS TAKAFUL ISLAMI INSURANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Takaful Islami Insurance Limited

Equities

TAKAFULINS

BD0736TAKII9

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 23:00:00 18/05/2024 BST 		5-day change 1st Jan Change
34.5 BDT -2.54% Intraday chart for Takaful Islami Insurance Limited -8.73% -18.05%
2023 Takaful Islami Insurance Limited Announces Abul Kalam Azad Assumes the Office as Chief Executive Officer CI
2023 Takaful Islami Insurance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 940 1,041 1,184 2,023 2,381 1,933
Enterprise Value (EV) 1 452.3 504.7 559.8 1,333 1,689 1,188
P/E ratio 13 x 19.1 x 16.9 x 28.8 x 24.8 x 30.1 x
Yield 2.02% 1.93% 3.6% 2.11% 1.97% 2.64%
Capitalization / Revenue 2.76 x 3.3 x 3.21 x 4.24 x 4.93 x 4.03 x
EV / Revenue 1.33 x 1.6 x 1.52 x 2.79 x 3.5 x 2.47 x
EV / EBITDA 5.15 x 6.71 x 5.9 x 12.3 x 12.7 x 12 x
EV / FCF -598 x 12 x 20.1 x 27.8 x 14.6 x 16.4 x
FCF Yield -0.17% 8.36% 4.96% 3.59% 6.86% 6.08%
Price to Book 1.42 x 1.52 x 1.61 x 2.64 x 2.92 x 2.4 x
Nbr of stocks (in thousands) 42,587 42,587 42,587 42,587 42,587 42,587
Reference price 2 22.07 24.43 27.80 47.50 55.90 45.40
Announcement Date 18/03/18 01/03/19 14/09/20 16/07/21 05/07/22 09/06/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 341.2 315.4 369.1 477.4 482.5 480.2
EBITDA 1 87.78 75.17 94.85 108.8 133.1 99.28
EBIT 1 84.64 71.21 91.4 103.9 127.1 92.9
Operating Margin 24.81% 22.58% 24.76% 21.77% 26.34% 19.35%
Earnings before Tax (EBT) 1 81.22 69.72 90.44 100.4 123.7 90.63
Net income 1 72.11 54.41 70.01 70.33 95.59 64.34
Net margin 21.14% 17.25% 18.97% 14.73% 19.81% 13.4%
EPS 2 1.693 1.278 1.644 1.652 2.253 1.511
Free Cash Flow 1 -0.7567 42.2 27.79 47.88 115.8 72.25
FCF margin -0.22% 13.38% 7.53% 10.03% 24.01% 15.05%
FCF Conversion (EBITDA) - 56.14% 29.3% 44.02% 87.01% 72.78%
FCF Conversion (Net income) - 77.56% 39.7% 68.08% 121.16% 112.31%
Dividend per Share 2 0.4450 0.4717 1.000 1.000 1.100 1.200
Announcement Date 18/03/18 01/03/19 14/09/20 16/07/21 05/07/22 09/06/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 488 536 624 690 692 746
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.76 42.2 27.8 47.9 116 72.3
ROE (net income / shareholders' equity) 11.4% 8.08% 9.88% 9.39% 12.1% 7.94%
ROA (Net income/ Total Assets) 5.75% 4.56% 5.55% 6.09% 6.72% 4.66%
Assets 1 1,254 1,193 1,262 1,155 1,424 1,379
Book Value Per Share 2 15.60 16.10 17.20 18.00 19.10 18.90
Cash Flow per Share 2 13.60 14.40 16.10 17.70 17.30 17.80
Capex 1 6.3 3.46 4.56 64.2 3.05 21.1
Capex / Sales 1.85% 1.1% 1.24% 13.44% 0.63% 4.4%
Announcement Date 18/03/18 01/03/19 14/09/20 16/07/21 05/07/22 09/06/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Property Insurance

1st Jan change Capi.
TAKAFUL ISLAMI INSURANCE LIMITED Stock Takaful Islami Insurance Limited
-18.05% 12.85M
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED  Stock The People's Insurance Company (Group) of China Limited 
+22.08% 30.26B
FIDELITY NATIONAL FINANCIAL, INC. Stock Fidelity National Financial, Inc.
+2.47% 14.28B
MGIC INVESTMENT CORPORATION Stock MGIC Investment Corporation
+9.85% 5.65B
NMI HOLDINGS, INC. Stock NMI Holdings, Inc.
+15.33% 2.75B
QATAR INSURANCE COMPANY Q.S.P.C. Stock Qatar Insurance Company Q.S.P.C.
-17.57% 1.89B
STEWART INFORMATION SERVICES CORPORATION Stock Stewart Information Services Corporation
+10.04% 1.78B
ZAVAROVALNICA TRIGLAV, D.D. Stock Zavarovalnica Triglav, d.d.
+6.63% 914M
OMAN QATAR INSURANCE COMPANY SAOG Stock Oman Qatar Insurance Company SAOG
0.00% 78.31M
ASSURANCES MAGHREBIA SA Stock Assurances Maghrebia SA
-6.60% 70.83M
Property Insurance
  1. Stock Market
  2. Equities
  3. TAKAFULINS Stock
  4. Financials Takaful Islami Insurance Limited