Financials Taipei Star Bank

Equities

5863

TW0005863005

Banks

End-of-day quote Taipei Exchange 23:00:00 12/05/2024 BST 5-day change 1st Jan Change
14.6 TWD +0.34% Intraday chart for Taipei Star Bank -1.02% -1.02%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,118 3,579 3,186 3,281 3,202 4,630
Enterprise Value (EV) 1 5,747 7,168 6,300 7,399 5,762 6,370
P/E ratio 16.4 x 17.1 x 14.8 x 14.9 x 14.6 x 41 x
Yield 2.07% 4.39% 4.73% 4.69% 4.81% -
Capitalization / Revenue 3.29 x 3.28 x 2.75 x 2.76 x 2.75 x 4.27 x
EV / Revenue 6.06 x 6.57 x 5.44 x 6.24 x 4.95 x 5.88 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.58 x 0.64 x 0.57 x 0.57 x 0.56 x 0.8 x
Nbr of stocks (in thousands) 313,924 313,924 313,924 313,924 313,924 313,924
Reference price 2 9.932 11.40 10.15 10.45 10.20 14.75
Announcement Date 29/03/19 30/03/20 30/03/21 15/03/22 15/03/23 14/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 947.6 1,091 1,158 1,187 1,165 1,084
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 215.7 237.4 251.7 257.5 261 139.6
Net income 1 190.2 209.4 215.7 220.9 221.4 113.1
Net margin 20.07% 19.21% 18.63% 18.61% 19% 10.44%
EPS 2 0.6058 0.6672 0.6872 0.7000 0.7000 0.3600
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.2057 0.5000 0.4800 0.4900 0.4902 -
Announcement Date 29/03/19 30/03/20 30/03/21 15/03/22 15/03/23 14/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2,629 3,589 3,114 4,119 2,560 1,739
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.57% 3.83% 3.87% 3.9% 3.87% 1.96%
ROA (Net income/ Total Assets) 0.22% 0.23% 0.24% 0.24% 0.24% 0.13%
Assets 1 87,043 89,738 91,022 90,778 90,429 89,152
Book Value Per Share 2 17.10 17.70 17.80 18.20 18.30 18.40
Cash Flow per Share 2 6.670 9.110 8.550 6.350 8.550 8.830
Capex 1 41.5 47.2 20.5 12.3 22.6 17.3
Capex / Sales 4.38% 4.33% 1.77% 1.04% 1.94% 1.6%
Announcement Date 29/03/19 30/03/20 30/03/21 15/03/22 15/03/23 14/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 5863 Stock
  4. Financials Taipei Star Bank