End-of-day quote
Taiwan S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
22.1
TWD
|
0.00%
|
|
+2.08%
|
-8.68%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,135
|
2,153
|
3,378
|
2,931
|
2,128
|
4,136
|
Enterprise Value (EV)
1 |
3,791
|
4,556
|
5,468
|
4,955
|
4,053
|
6,593
|
P/E ratio
|
1,800
x
|
-35.5
x
|
-129
x
|
-14.6
x
|
-8.68
x
|
269
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.11
x
|
1.42
x
|
2.35
x
|
1.7
x
|
1.25
x
|
2.03
x
|
EV / Revenue
|
1.96
x
|
3.01
x
|
3.8
x
|
2.87
x
|
2.39
x
|
3.24
x
|
EV / EBITDA
|
20.1
x
|
28.6
x
|
26.1
x
|
91.5
x
|
57.7
x
|
18.1
x
|
EV / FCF
|
24.4
x
|
-10.3
x
|
45.2
x
|
-59.5
x
|
17.3
x
|
-10.4
x
|
FCF Yield
|
4.1%
|
-9.75%
|
2.21%
|
-1.68%
|
5.8%
|
-9.66%
|
Price to Book
|
0.8
x
|
0.82
x
|
1.15
x
|
1.03
x
|
0.81
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
118,620
|
118,620
|
137,580
|
147,642
|
150,922
|
170,922
|
Reference price
2 |
18.00
|
18.15
|
24.55
|
19.85
|
14.10
|
24.20
|
Announcement Date
|
27/03/19
|
29/03/20
|
25/03/21
|
28/03/22
|
29/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,932
|
1,512
|
1,437
|
1,728
|
1,700
|
2,035
|
EBITDA
1 |
188.3
|
159.2
|
209.7
|
54.14
|
70.27
|
363.5
|
EBIT
1 |
-30.87
|
-77.13
|
-31.87
|
-202.1
|
-198.2
|
53.54
|
Operating Margin
|
-1.6%
|
-5.1%
|
-2.22%
|
-11.69%
|
-11.66%
|
2.63%
|
Earnings before Tax (EBT)
1 |
-46.62
|
-99.9
|
-48.34
|
-264.6
|
-265.5
|
31.76
|
Net income
1 |
1.204
|
-60.69
|
-22.36
|
-199.8
|
-243.8
|
14.26
|
Net margin
|
0.06%
|
-4.01%
|
-1.56%
|
-11.56%
|
-14.34%
|
0.7%
|
EPS
2 |
0.0100
|
-0.5117
|
-0.1900
|
-1.360
|
-1.624
|
0.0900
|
Free Cash Flow
1 |
155.4
|
-444.2
|
121
|
-83.21
|
235
|
-636.8
|
FCF margin
|
8.05%
|
-29.37%
|
8.42%
|
-4.82%
|
13.82%
|
-31.29%
|
FCF Conversion (EBITDA)
|
82.54%
|
-
|
57.71%
|
-
|
334.36%
|
-
|
FCF Conversion (Net income)
|
12,910.51%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/03/19
|
29/03/20
|
25/03/21
|
28/03/22
|
29/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,656
|
2,403
|
2,090
|
2,024
|
1,925
|
2,456
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.793
x
|
15.09
x
|
9.967
x
|
37.38
x
|
27.4
x
|
6.757
x
|
Free Cash Flow
1 |
155
|
-444
|
121
|
-83.2
|
235
|
-637
|
ROE (net income / shareholders' equity)
|
-2.24%
|
-3.56%
|
-1.85%
|
-6.98%
|
-7.41%
|
1.04%
|
ROA (Net income/ Total Assets)
|
-0.31%
|
-0.74%
|
-0.29%
|
-1.87%
|
-1.88%
|
0.47%
|
Assets
1 |
-384.7
|
8,224
|
7,667
|
10,660
|
12,954
|
3,037
|
Book Value Per Share
2 |
22.60
|
22.10
|
21.40
|
19.30
|
17.50
|
17.40
|
Cash Flow per Share
2 |
4.330
|
4.500
|
2.880
|
3.060
|
3.520
|
5.540
|
Capex
1 |
92.7
|
714
|
239
|
261
|
237
|
307
|
Capex / Sales
|
4.8%
|
47.18%
|
16.63%
|
15.08%
|
13.96%
|
15.08%
|
Announcement Date
|
27/03/19
|
29/03/20
|
25/03/21
|
28/03/22
|
29/03/23
|
14/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.68% | 113M | | -3.11% | 198B | | +33.18% | 98.29B | | +57.41% | 65.37B | | +15.32% | 60.22B | | +32.18% | 32.64B | | +19.82% | 21.85B | | +46.51% | 17.99B | | -1.89% | 19.07B | | +8.35% | 17.71B |
Other Communications & Networking
|