Company Valuation: TagMaster AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 364.7 160.4 341.3 194.1 257.8 418.9 - -
Change - -56.02% 112.79% -43.13% 32.83% 62.5% - -
Enterprise Value (EV) 364.7 160.4 382.4 272.4 290.8 418.9 418.9 418.9
Change - -56.02% 138.43% -28.77% 6.77% 44.04% 0% 0%
P/E 62.3x 6.64x 25.1x 41.4x - - - -
PBR - - - - - - - -
PEG - 0x -0.6x -0.6x - - - -
Capitalization / Revenue - - 0.84x 0.46x 0.53x 0.85x 0.79x 0.73x
EV / Revenue - - 0x 0x 0x 0.85x 0.79x 0.73x
EV / EBITDA - - 0x 0x 0x 4.7x 4.18x 3.79x
EV / EBIT - - 0x 0x 0x 6.97x 5.91x 5.11x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.4 1.65 0.93 0.32 - - - -
Distribution rate - - - - - - - -
Net sales 1 - - 404.7 420.4 483.3 491 532.9 573.1
EBITDA 1 - - 48.3 42.93 74.89 89.2 100.2 110.6
EBIT 1 - - 15.3 10.3 30.7 60.1 70.9 82
Net income 5.858 24.15 13.68 - - - - -
Net Debt - - 41.13 78.31 33.05 - - -
Reference price 2 24.90 10.95 23.30 13.25 17.60 28.60 28.60 28.60
Nbr of stocks (in thousands) 14,648 14,648 14,648 14,648 14,648 14,648 - -
Announcement Date 03/02/22 02/02/23 02/02/24 05/02/25 25/03/26 - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 42.3M
21.41x12.22x18.42x0.35% 5,171B
22.01x10.78x14.61x1.11% 1,934B
35.53x15.04x22.1x0.79% 1,569B
5.08x3.08x3.43x0.08% 994B
92.31x16.71x63.34x-.--% 863B
3.59x2.18x2.62x0.28% 695B
-38.9x7.81x21.78x-.--% 472B
32.41x11.77x21.83x2.08% 252B
Average 21.68x 9.95x 21.02x 0.59% 1,328B
Weighted average by Cap. 23.94x 11.15x 19.57x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TagMaster AB

Historical PBR trend

Valuation ratios - PBR - TagMaster AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TagMaster AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TagMaster AB

  1. Stock Market
  2. Stocks
  3. TAGM B Stock
  4. Valuation TagMaster AB