|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2550 MYR | 0.00% |
|
+2.00% | -13.56% |
| 07-02 | T7 Global Lists Over 33 Million Private Placement Shares | MT |
| 05-29 | T7 Global's unit to buy office unit at KL TRILLION for 1.6 million RGT | RE |
Company Valuation: T7 Global
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 258.9 | 244.1 | 326.4 | 402.3 | 266.4 | 244.9 | - | - |
| Change | - | -5.71% | 33.69% | 23.28% | -33.8% | -8.04% | - | - |
| Enterprise Value (EV) | 258.9 | 244.1 | 326.4 | 402.3 | 266.4 | 244.9 | 244.9 | 244.9 |
| Change | - | -5.71% | 33.69% | 23.28% | -33.8% | -8.04% | 0% | 0% |
| P/E | - | 12.1x | 10.1x | 8.46x | 5.63x | 4.11x | 3.98x | 4.55x |
| PBR | - | - | 1.02x | 1x | 0.56x | 0.46x | 0.4x | 0.37x |
| PEG | - | - | 0.2x | 0.3x | -0.66x | 0.2x | 1.23x | -0.4x |
| Capitalization / Revenue | 0.98x | 0.67x | 0.56x | 0.62x | 0.37x | 0.32x | 0.31x | 0.34x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.32x | 0.31x | 0.34x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 1.23x | 1.21x | 1.28x |
| EV / EBIT | - | 0x | 0x | 0x | 0x | 1.61x | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.0272 | 0.0437 | 0.0573 | 0.0524 | 0.062 | 0.064 | 0.056 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 264.3 | 365.6 | 586.2 | 647.2 | 721.2 | 774.4 | 794 | 724 |
| EBITDA 1 | - | - | 101.5 | 167.8 | 207.5 | 199 | 202 | 192 |
| EBIT 1 | - | 40.41 | 72.38 | 110.2 | 140.1 | 152.4 | - | - |
| Net income 1 | 10.51 | 20.26 | 33.08 | 40.33 | 46.75 | 57.2 | 59 | 52 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.3500 | 0.3300 | 0.4400 | 0.4850 | 0.2950 | 0.2550 | 0.2550 | 0.2550 |
| Nbr of stocks (in thousands) | 739,706 | 739,706 | 741,706 | 829,559 | 902,910 | 960,510 | - | - |
| Announcement Date | 21/02/22 | 27/02/23 | 26/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.11x | - | - | - | 59.9M | |
| 18.94x | 2.14x | 9.76x | 2.49% | 70.6B | |
| 21.12x | 2x | 11.15x | 1.67% | 55.65B | |
| 25.88x | 2.77x | 13.74x | 0.26% | 30.31B | |
| 13.64x | 1.43x | 7.82x | 2.09% | 27.33B | |
| 19.29x | 0.51x | 4.12x | 3.84% | 9.54B | |
| 25.27x | 0.86x | 8.15x | 1.87% | 7.22B | |
| 20.7x | 5.8x | 10.07x | 2.39% | 6.73B | |
| 8.03x | 1.5x | 5.89x | 3.36% | 6.53B | |
| 32.37x | 6.18x | 11.11x | 3.07% | 6.48B | |
| Average | 18.93x | 2.58x | 9.09x | 2.34% | 22.04B | |
| Weighted average by Cap. | 20.13x | 2.20x | 10.06x | 2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7228 Stock
- Valuation T7 Global
Select your edition
All financial news and data tailored to specific country editions
