Valuation T.RAD Co., Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 31/07/2026 BST			5-day change	1st Jan Change
1,483.00 ^JPY	+0.54%		-1.26%	+80.63%

05-25	T.RAD Co., Ltd. Revises Second Quarter-End and Year-End Dividend Guidance for the Fiscal Year Ending March 2027	CI
05-25	T.Rad Co., Ltd. Proposes Year End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	14,767	16,324	15,303	25,750	23,470	43,875
Change	-	10.55%	-6.26%	68.27%	-8.85%	86.94%
Enterprise Value (EV) ¹	19,221	22,226	27,749	30,515	28,295	49,494
Change	-	15.64%	24.85%	9.97%	-7.27%	74.92%
P/E	-11.9x	4.84x	-4.26x	20.7x	5.59x	5.25x
PBR	0.36x	0.37x	0.36x	0.57x	0.48x	0.83x
PEG	-	-0x	0x	-0x	0x	0x
Capitalization / Revenue	0.13x	0.12x	0.1x	0.16x	0.15x	0.27x
EV / Revenue	0.17x	0.17x	0.19x	0.19x	0.18x	0.3x
EV / EBITDA	2.5x	2.04x	3.75x	2.89x	2.18x	2.93x
EV / EBIT	15.2x	4.41x	26.4x	7.01x	3.87x	4.4x
EV / FCF	7.91x	74.7x	-7.62x	4.03x	33.6x	14.5x
FCF Yield	12.6%	1.34%	-13.1%	24.8%	2.98%	6.9%
Dividend per Share ²	-	16	8	18	24	56
Rate of return	-	6.41%	3.41%	4.57%	6.57%	7.23%
EPS ²	-17.15	51.59	-55.08	19.05	65.38	147.8
Distribution rate	-	31%	-14.5%	94.5%	36.7%	37.9%
Net sales ¹	113,046	133,581	149,413	158,659	159,235	162,278
EBITDA ¹	7,685	10,878	7,399	10,570	12,972	16,900
EBIT ¹	1,265	5,042	1,050	4,351	7,317	11,250
Net income ¹	-1,239	3,600	-3,595	1,245	4,250	8,765
Net Debt ¹	4,454	5,902	12,446	4,765	4,825	5,619
Reference price ²	204.10	249.80	234.60	393.50	365.50	775.00
Nbr of stocks (in thousands)	72,351	65,350	65,230	65,437	64,212	56,613
Announcement Date	29/06/21	28/06/22	27/06/23	21/06/24	17/06/25	05/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T.RAD CO., LTD.	-	-	-	-	527M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.5x	1.32x	10.14x	1.88%	42.76B
DENSO CORPORATION	13.13x	0.6x	5.33x	3.73%	30.95B
WEICHAI POWER CO., LTD.	17.06x	0.74x	5.43x	3.41%	35.87B
HYUNDAI MOBIS CO.,LTD	10.11x	0.62x	7.9x	1.47%	29.53B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.38x	2.82x	9.87x	3.89%	22.3B
MAGNA INTERNATIONAL INC.	10.74x	0.56x	5.43x	2.89%	18.66B
CONTINENTAL AG	12.02x	1.05x	5.98x	4.18%	16.53B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.89x	1.15x	11.97x	0.56%	16.62B
BORGWARNER INC.	12.8x	1x	6.63x	1.05%	13.07B
Average	15.52x	1.10x	7.63x	2.56%	22.68B
Weighted average by Cap.	15.64x	1.07x	7.66x	2.63%