Valuation T.RAD Co., Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 19/06/2026 BST			5-day change	1st Jan Change
14,280.00 ^JPY	+0.21%		+2.37%	+73.93%

05-25	T.RAD Co., Ltd. Revises Second Quarter-End and Year-End Dividend Guidance for the Fiscal Year Ending March 2027	CI
05-25	T.Rad Co., Ltd. Proposes Year End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	14,767	16,324	15,303	25,750	23,470	43,875
Change	-	10.55%	-6.26%	68.27%	-8.85%	86.94%
Enterprise Value (EV) ¹	19,221	22,226	27,749	30,515	28,295	49,494
Change	-	15.64%	24.85%	9.97%	-7.27%	74.92%
P/E	-11.9x	4.84x	-4.26x	20.7x	5.59x	5.25x
PBR	0.36x	0.37x	0.36x	0.57x	0.48x	0.83x
PEG	-	-0x	0x	-0x	0x	0x
Capitalization / Revenue	0.13x	0.12x	0.1x	0.16x	0.15x	0.27x
EV / Revenue	0.17x	0.17x	0.19x	0.19x	0.18x	0.3x
EV / EBITDA	2.5x	2.04x	3.75x	2.89x	2.18x	2.93x
EV / EBIT	15.2x	4.41x	26.4x	7.01x	3.87x	4.4x
EV / FCF	7.91x	74.7x	-7.62x	4.03x	33.6x	14.5x
FCF Yield	12.6%	1.34%	-13.1%	24.8%	2.98%	6.9%
Dividend per Share ²	-	160	80	180	240	-
Rate of return	-	6.41%	3.41%	4.57%	6.57%	-
EPS ²	-171.5	515.9	-550.8	190.5	653.8	1,478
Distribution rate	-	31%	-14.5%	94.5%	36.7%	-
Net sales ¹	113,046	133,581	149,413	158,659	159,235	162,278
EBITDA ¹	7,685	10,878	7,399	10,570	12,972	16,900
EBIT ¹	1,265	5,042	1,050	4,351	7,317	11,250
Net income ¹	-1,239	3,600	-3,595	1,245	4,250	8,765
Net Debt ¹	4,454	5,902	12,446	4,765	4,825	5,619
Reference price ²	2,041.00	2,498.00	2,346.00	3,935.00	3,655.00	7,750.00
Nbr of stocks (in thousands)	7,235	6,535	6,523	6,544	6,421	5,661
Announcement Date	29/06/21	28/06/22	27/06/23	21/06/24	17/06/25	05/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
T.RAD CO., LTD.	-	-	-	-	501M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	33.58x	2.18x	17.93x	0.93%	65.22B
WEICHAI POWER CO., LTD.	20.74x	0.84x	6.21x	2.81%	39.72B
HYUNDAI MOBIS CO.,LTD	12.92x	0.8x	10.53x	1.14%	35.65B
DENSO CORPORATION	11.38x	0.63x	5.21x	3.79%	31.72B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.54x	2.26x	7.96x	4.67%	18.73B
MAGNA INTERNATIONAL INC.	10.66x	0.5x	4.91x	3.05%	17.65B
CONTINENTAL AG	12.07x	1.05x	6.06x	4.28%	16.62B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	37.85x	1.32x	14.53x	0.58%	16.28B
NINGBO TUOPU GROUP CO.,LTD.	33.68x	3.13x	18.58x	0.91%	16B
Average	20.60x	1.41x	10.21x	2.46%	25.81B
Weighted average by Cap.	21.80x	1.41x	10.98x	2.21%