Valuation SystemSoft Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 07/07/2026 BST			5-day change	1st Jan Change
49.00 ^JPY	-2.00%		+4.26%	-22.22%

04-21	SystemSoft Corporation announced that it has received ¥1.008 billion in funding from EL CAMINO REAL Co., Ltd., REGROWTH No. 1 Fund, Mirai Nihon Asset Management LLC	CI
04-05	SystemSoft Corporation announced that it expects to receive ¥1.008 billion in funding from EL CAMINO REAL Co., Ltd., REGROWTH No. 1 Fund, Mirai Nihon Asset Management LLC	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,005	13,120	8,311	6,445	5,343	6,191
Change	-	87.3%	-36.66%	-22.45%	-17.11%	15.87%
Enterprise Value (EV) ¹	5,796	11,719	7,032	5,143	2,102	3,030
Change	-	102.2%	-40%	-26.86%	-59.14%	44.16%
P/E	-10.7x	25.7x	41.4x	69.3x	-3.49x	-24x
PBR	1.77x	2.25x	1.42x	1.12x	1.23x	1.42x
PEG	-	-0x	-0.7x	-1.3x	0x	0.3x
Capitalization / Revenue	2.45x	2.67x	1.77x	1.9x	2.31x	4.51x
EV / Revenue	2.02x	2.38x	1.49x	1.52x	0.91x	2.21x
EV / EBITDA	-138x	17.9x	11.5x	13.4x	-8.18x	-7.5x
EV / EBIT	-23.1x	31x	19.6x	33.2x	-4.4x	-6.63x
EV / FCF	106x	31.6x	34x	16x	2.06x	-4.61x
FCF Yield	0.94%	3.17%	2.94%	6.25%	48.5%	-21.7%
Dividend per Share ²	2	2	2	-	-	-
Rate of return	1.94%	1.28%	2.04%	-	-	-
EPS ²	-9.633	6.06	2.37	1.097	-18.05	-3.042
Distribution rate	-20.8%	33%	84.4%	-	-	-
Net sales ¹	2,863	4,920	4,704	3,390	2,310	1,373
EBITDA ¹	-42	655	614	383	-257	-404
EBIT ¹	-251	378	359	155	-478	-457
Net income ¹	-655	483	201	93	-1,531	-258
Net Debt ¹	-1,209	-1,401	-1,279	-1,302	-3,241	-3,161
Reference price ²	103.00	156.00	98.00	76.00	63.00	73.00
Nbr of stocks (in thousands)	68,009	84,104	84,802	84,802	84,802	84,802
Announcement Date	23/12/20	22/12/21	21/12/22	20/12/23	18/12/24	19/12/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYSTEMSOFT CORPORATION	-	-	-	-	32.59M
IBM	29.04x	4.64x	16.2x	2.25%	282B
SNOWFLAKE INC.	-91.8x	14.5x	83.97x	-.--%	90.84B
ACCENTURE PLC	10.18x	1.12x	5.86x	4.74%	83.81B
TATA CONSULTANCY SERVICES LTD.	13.24x	2.41x	8.93x	6.25%	78.05B
RELX PLC	18.83x	4.97x	12.26x	3.02%	56.31B
INFOSYS LIMITED	13.54x	1.97x	8.26x	5.75%	44.22B
FUJITSU LIMITED	19.1x	1.53x	9.63x	1.5%	35.79B
NEC CORPORATION	20.14x	1.48x	9.46x	0.98%	35.52B
HCL TECHNOLOGIES LIMITED	15.45x	1.97x	9.16x	5.59%	32.17B
Average	5.30x	3.84x	18.19x	3.34%	73.83B
Weighted average by Cap.	7.15x	4.67x	20.87x	3%