End-of-day quote
Korea S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
2,240
KRW
|
-0.67%
|
|
+2.28%
|
-16.57%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
45,863
|
58,146
|
66,639
|
82,449
|
53,834
|
70,167
|
Enterprise Value (EV)
1 |
46,490
|
56,164
|
73,963
|
96,684
|
67,124
|
94,173
|
P/E ratio
|
7.25
x
|
6.3
x
|
17.5
x
|
12.5
x
|
5.89
x
|
43.3
x
|
Yield
|
2.85%
|
2.25%
|
1.96%
|
1.58%
|
2.43%
|
1.86%
|
Capitalization / Revenue
|
0.34
x
|
0.41
x
|
0.53
x
|
0.51
x
|
0.31
x
|
0.46
x
|
EV / Revenue
|
0.35
x
|
0.4
x
|
0.59
x
|
0.59
x
|
0.38
x
|
0.62
x
|
EV / EBITDA
|
4.39
x
|
4.02
x
|
7.19
x
|
8.43
x
|
4.11
x
|
8.86
x
|
EV / FCF
|
-6.65
x
|
-13.5
x
|
-17
x
|
-11.5
x
|
-9.84
x
|
-12
x
|
FCF Yield
|
-15%
|
-7.39%
|
-5.89%
|
-8.71%
|
-10.2%
|
-8.36%
|
Price to Book
|
0.6
x
|
0.69
x
|
0.77
x
|
0.9
x
|
0.54
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
26,133
|
26,133
|
26,133
|
26,133
|
26,133
|
26,133
|
Reference price
2 |
1,755
|
2,225
|
2,550
|
3,155
|
2,060
|
2,685
|
Announcement Date
|
21/03/19
|
13/03/20
|
19/03/21
|
11/03/22
|
17/03/23
|
15/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
133,941
|
140,168
|
125,212
|
163,095
|
174,366
|
152,150
|
EBITDA
1 |
10,581
|
13,961
|
10,282
|
11,463
|
16,317
|
10,626
|
EBIT
1 |
7,255
|
10,001
|
6,210
|
7,066
|
11,094
|
4,711
|
Operating Margin
|
5.42%
|
7.13%
|
4.96%
|
4.33%
|
6.36%
|
3.1%
|
Earnings before Tax (EBT)
1 |
8,509
|
11,267
|
4,932
|
8,783
|
11,354
|
3,258
|
Net income
1 |
6,276
|
9,270
|
3,832
|
6,604
|
9,142
|
1,621
|
Net margin
|
4.69%
|
6.61%
|
3.06%
|
4.05%
|
5.24%
|
1.07%
|
EPS
2 |
242.0
|
353.0
|
146.0
|
252.7
|
349.8
|
62.00
|
Free Cash Flow
1 |
-6,996
|
-4,148
|
-4,356
|
-8,424
|
-6,822
|
-7,873
|
FCF margin
|
-5.22%
|
-2.96%
|
-3.48%
|
-5.17%
|
-3.91%
|
-5.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
50.00
|
50.00
|
50.00
|
50.00
|
50.00
|
50.00
|
Announcement Date
|
21/03/19
|
13/03/20
|
19/03/21
|
11/03/22
|
17/03/23
|
15/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
626
|
-
|
7,324
|
14,234
|
13,290
|
24,006
|
Net Cash position
1 |
-
|
1,982
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.0592
x
|
-
|
0.7123
x
|
1.242
x
|
0.8145
x
|
2.259
x
|
Free Cash Flow
1 |
-6,996
|
-4,148
|
-4,356
|
-8,424
|
-6,822
|
-7,873
|
ROE (net income / shareholders' equity)
|
8.69%
|
11.2%
|
4.43%
|
6.94%
|
9.12%
|
1.34%
|
ROA (Net income/ Total Assets)
|
3.67%
|
4.84%
|
2.96%
|
3.17%
|
4.33%
|
1.76%
|
Assets
1 |
170,978
|
191,630
|
129,378
|
208,179
|
211,196
|
92,244
|
Book Value Per Share
2 |
2,937
|
3,231
|
3,301
|
3,511
|
3,834
|
3,831
|
Cash Flow per Share
2 |
643.0
|
887.0
|
384.0
|
519.0
|
830.0
|
476.0
|
Capex
1 |
9,209
|
12,723
|
9,973
|
10,362
|
9,417
|
17,368
|
Capex / Sales
|
6.88%
|
9.08%
|
7.96%
|
6.35%
|
5.4%
|
11.42%
|
Announcement Date
|
21/03/19
|
13/03/20
|
19/03/21
|
11/03/22
|
17/03/23
|
15/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.57% | 42.74M | | -4.87% | 195B | | +33.34% | 98.41B | | +58.20% | 65.76B | | +15.89% | 60.52B | | +31.42% | 32.45B | | +13.99% | 20.69B | | +51.63% | 18.63B | | -7.78% | 17.9B | | +17.50% | 11.26B |
Other Communications & Networking
|