|
Market Closed -
NYSE
21:00:02 03/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 74.11 USD | -9.33% |
|
-9.95% | +0.57% |
| 11-03 | Top Midday Decliners | MT |
| 11-03 | Food distributor Sysco says cyclosporiasis outbreak hit Q1 sales | RE |
Company Valuation: Sysco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 43,866 | 37,180 | 36,089 | 36,361 | 39,603 | 36,457 | - | - |
| Change | - | -15.24% | -2.94% | 0.75% | 8.92% | -7.94% | - | - |
| Enterprise Value (EV) 1 | 53,646 | 46,846 | 47,375 | 48,599 | 51,333 | 57,059 | 43,620 | 42,495 |
| Change | - | -12.68% | 1.13% | 2.58% | 5.63% | 11.15% | -23.55% | -2.58% |
| P/E | 32.6x | 21.1x | 18.6x | 20.1x | 22.6x | 15.5x | 13.9x | 13.1x |
| PBR | 31.7x | 18.6x | 19.6x | 19.6x | 14.9x | 6.99x | 5.29x | 4.15x |
| PEG | - | 0.7x | 1.5x | -4.89x | -12.04x | 0.5x | 1.2x | 2.14x |
| Capitalization / Revenue | 0.64x | 0.49x | 0.46x | 0.45x | 0.47x | 0.41x | 0.4x | 0.38x |
| EV / Revenue | 0.78x | 0.61x | 0.6x | 0.6x | 0.61x | 0.64x | 0.47x | 0.44x |
| EV / EBITDA | 16.1x | 12.2x | 11.3x | 11.3x | 11.7x | 12.5x | 8.66x | 7.92x |
| EV / EBIT | 20.4x | 14.6x | 13.6x | 13.8x | 14.2x | 14.5x | 10.5x | 9.69x |
| EV / FCF | 46.3x | 22.6x | 22x | 30.3x | 26.5x | 20.8x | 14x | 13.1x |
| FCF Yield | 2.16% | 4.43% | 4.55% | 3.3% | 3.78% | 4.82% | 7.16% | 7.64% |
| Dividend per Share 2 | 1.9 | 1.96 | 2 | 2.07 | 2.17 | 2.213 | 2.322 | 2.449 |
| Rate of return | 2.21% | 2.67% | 2.76% | 2.76% | 2.62% | 2.99% | 3.13% | 3.3% |
| EPS 2 | 2.64 | 3.47 | 3.89 | 3.73 | 3.66 | 4.792 | 5.334 | 5.66 |
| Distribution rate | 72% | 56.5% | 51.4% | 55.5% | 59.3% | 46.2% | 43.5% | 43.3% |
| Net sales 1 | 68,636 | 76,325 | 78,844 | 81,370 | 84,553 | 89,356 | 91,972 | 95,977 |
| EBITDA 1 | 3,327 | 3,847 | 4,192 | 4,293 | 4,387 | 4,572 | 5,034 | 5,369 |
| EBIT 1 | 2,633 | 3,210 | 3,481 | 3,523 | 3,614 | 3,928 | 4,165 | 4,386 |
| Net income 1 | 1,359 | 1,770 | 1,955 | 1,828 | 1,757 | 2,312 | 2,613 | 2,804 |
| Net Debt 1 | 9,780 | 9,665 | 11,286 | 12,238 | 11,730 | 20,602 | 7,164 | 6,038 |
| Reference price 2 | 86.10 | 73.38 | 72.47 | 75.01 | 82.82 | 74.11 | 74.11 | 74.11 |
| Nbr of stocks (in thousands) | 509,476 | 506,682 | 497,982 | 484,752 | 478,183 | 491,927 | - | - |
| Announcement Date | 09/08/22 | 01/08/23 | 30/07/24 | 29/07/25 | 04/08/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.47x | 0.64x | 12.48x | 2.99% | 36.46B | |
| 43.38x | 1.38x | 21.19x | 0.8% | 991B | |
| 26.76x | 1.28x | 11.14x | 0.88% | 56.96B | |
| 17.18x | 0.6x | 8.62x | 3% | 45.07B | |
| 13.32x | 0.36x | 6.74x | 2.26% | 39.46B | |
| 22.7x | 0.97x | 6.45x | 5.09% | 38.54B | |
| 27.48x | 0.85x | 9.8x | 2.69% | 33.91B | |
| 12.12x | 0.46x | 5.87x | 3.91% | 31.45B | |
| 17.09x | 0.66x | 7.58x | 2.76% | 30.69B | |
| 22.38x | 0.82x | 6.79x | 1.16% | 29.06B | |
| Average | 21.79x | 0.80x | 9.67x | 2.55% | 133.22B | |
| Weighted average by Cap. | 37.33x | 1.23x | 17.96x | 1.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYY Stock
- Valuation Sysco Corporation
Select your edition
All financial news and data tailored to specific country editions
