Valuation Sysco Corporation

Stocks

Market Closed - NYSE 21:00:02 26/08/2026 BST			5-day change	1st Jan Change
83.27 ^USD	-0.23%		+0.98%	+13.00%

08-21	Sysco Investor DE Shaw Holds Stake Exceeding $1 Billion	MT
08-20	Sysco Corporation's Equity Buyback announced on May 20, 2021, has suspended.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	39,894	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	0.74%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	57,184	48,042	46,895
Change	-	-12.68%	1.13%	2.58%	5.63%	11.4%	-15.99%	-2.39%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	16.6x	15.7x	14.6x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	9.46x	7.14x	5.86x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.4x	2.88x	1.98x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.45x	0.43x	0.41x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.64x	0.52x	0.49x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	11.9x	9.6x	8.77x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	14.6x	11.7x	10.7x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	20.6x	15.5x	14.8x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.86%	6.45%	6.76%
Dividend per Share ²	1.9	1.96	2	2.07	-	2.218	2.327	2.353
Rate of return	2.21%	2.67%	2.76%	2.76%	-	2.66%	2.79%	2.83%
EPS ²	2.64	3.47	3.89	3.73	3.66	5.028	5.302	5.692
Distribution rate	72%	56.5%	51.4%	55.5%	-	44.1%	43.9%	41.3%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	89,584	91,909	96,247
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,790	5,006	5,346
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,926	4,119	4,374
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,407	2,583	2,761
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	17,290	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	83.27	83.27	83.27
Nbr of stocks (in thousands)	509,476	506,682	497,982	484,752	478,183	479,096	-	-
Announcement Date	09/08/22	01/08/23	30/07/24	29/07/25	04/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYSCO CORPORATION	16.56x	0.64x	11.94x	2.66%	39.89B
WALMART INC.	36.23x	1.17x	17.96x	0.96%	830B
LOBLAW COMPANIES LIMITED	23.73x	1.14x	9.92x	1%	51B
TESCO PLC	15.13x	0.52x	7.69x	3.41%	38.99B
KROGER CO. (THE)	11.58x	0.33x	6.14x	2.52%	35.87B
WOOLWORTHS GROUP LIMITED	27.48x	0.85x	9.8x	2.68%	35.11B
AHOLD DELHAIZE N.V.	11.53x	0.45x	5.71x	4.08%	31.5B
GEORGE WESTON LIMITED	20.28x	0.76x	6.3x	1.28%	26.54B
AEON CO., LTD.	51.14x	0.57x	9.52x	1.06%	24.05B
US FOODS HOLDING CORP.	27.23x	0.68x	13.3x	-.--%	23.46B
Average	24.09x	0.71x	9.83x	1.97%	113.68B
Weighted average by Cap.	32.28x	1.04x	15.52x	1.28%