End-of-day quote
Thailand S.E.
23:00:00 08/05/2023 BST
|
5-day change
|
1st Jan Change
|
0.8
THB
|
-2.44%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
8,600
|
7,900
|
5,950
|
7,700
|
4,560
|
864
|
Enterprise Value (EV)
1 |
8,296
|
7,137
|
5,516
|
7,034
|
2,831
|
-1,441
|
P/E ratio
|
9.54
x
|
10.5
x
|
8.78
x
|
10.2
x
|
-0.96
x
|
-0.03
x
|
Yield
|
4.72%
|
5.14%
|
6.82%
|
5.71%
|
-
|
-
|
Capitalization / Revenue
|
0.94
x
|
0.79
x
|
0.52
x
|
0.75
x
|
0.42
x
|
0.1
x
|
EV / Revenue
|
0.9
x
|
0.71
x
|
0.48
x
|
0.68
x
|
0.26
x
|
-0.17
x
|
EV / EBITDA
|
6.27
x
|
7.35
x
|
6.29
x
|
7.24
x
|
-0.52
x
|
0.04
x
|
EV / FCF
|
51.6
x
|
6.44
x
|
8.58
x
|
60.1
x
|
-1.02
x
|
-0.18
x
|
FCF Yield
|
1.94%
|
15.5%
|
11.6%
|
1.66%
|
-98.2%
|
-565%
|
Price to Book
|
1.45
x
|
1.31
x
|
0.91
x
|
1.12
x
|
2.08
x
|
-0.03
x
|
Nbr of stocks (in thousands)
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
Reference price
2 |
43.00
|
39.50
|
29.75
|
38.50
|
22.80
|
4.320
|
Announcement Date
|
23/02/18
|
20/02/19
|
25/02/20
|
23/02/21
|
18/02/22
|
22/02/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
9,190
|
10,020
|
11,376
|
10,272
|
10,899
|
8,242
|
EBITDA
1 |
1,323
|
971.2
|
876.5
|
971.1
|
-5,469
|
-32,454
|
EBIT
1 |
1,274
|
923.6
|
827.6
|
927.4
|
-5,506
|
-32,488
|
Operating Margin
|
13.87%
|
9.22%
|
7.28%
|
9.03%
|
-50.52%
|
-394.2%
|
Earnings before Tax (EBT)
1 |
1,103
|
923.6
|
827.6
|
925.8
|
-5,507
|
-32,489
|
Net income
1 |
901.7
|
749.8
|
677.5
|
757.4
|
-4,754
|
-32,759
|
Net margin
|
9.81%
|
7.48%
|
5.96%
|
7.37%
|
-43.62%
|
-397.49%
|
EPS
2 |
4.509
|
3.749
|
3.387
|
3.787
|
-23.77
|
-163.8
|
Free Cash Flow
1 |
160.8
|
1,108
|
642.5
|
117.1
|
-2,781
|
8,136
|
FCF margin
|
1.75%
|
11.06%
|
5.65%
|
1.14%
|
-25.51%
|
98.73%
|
FCF Conversion (EBITDA)
|
12.15%
|
114.09%
|
73.3%
|
12.06%
|
-
|
-
|
FCF Conversion (Net income)
|
17.83%
|
147.78%
|
94.84%
|
15.46%
|
-
|
-
|
Dividend per Share
2 |
2.030
|
2.030
|
2.030
|
2.200
|
-
|
-
|
Announcement Date
|
23/02/18
|
20/02/19
|
25/02/20
|
23/02/21
|
18/02/22
|
22/02/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
304
|
763
|
434
|
666
|
1,729
|
2,305
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
161
|
1,108
|
643
|
117
|
-2,781
|
8,136
|
ROE (net income / shareholders' equity)
|
16.3%
|
12.6%
|
10.8%
|
11.3%
|
-105%
|
232%
|
ROA (Net income/ Total Assets)
|
5.58%
|
3.88%
|
3.31%
|
3.66%
|
-25%
|
-214%
|
Assets
1 |
16,167
|
19,334
|
20,445
|
20,721
|
18,998
|
15,313
|
Book Value Per Share
2 |
29.60
|
30.10
|
32.70
|
34.50
|
11.00
|
-152.0
|
Cash Flow per Share
2 |
1.520
|
3.820
|
2.170
|
3.670
|
8.990
|
11.70
|
Capex
1 |
30.5
|
59.7
|
59.6
|
42.9
|
26.6
|
3.73
|
Capex / Sales
|
0.33%
|
0.6%
|
0.52%
|
0.42%
|
0.24%
|
0.05%
|
Announcement Date
|
23/02/18
|
20/02/19
|
25/02/20
|
23/02/21
|
18/02/22
|
22/02/23
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 4.35M | | +44.94% | 64.43B | | +18.24% | 53.17B | | +14.70% | 50.04B | | +23.38% | 45.58B | | +34.71% | 37.42B | | +12.18% | 29.85B | | +57.01% | 29.52B | | +28.51% | 26.24B | | +16.36% | 21.48B |
Other Property & Casualty Insurance
|