End-of-day quote
Taiwan S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
122.5
TWD
|
+0.82%
|
|
+2.08%
|
+17.22%
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,480
|
4,884
|
7,867
|
9,222
|
-
|
Enterprise Value (EV)
1 |
4,480
|
4,884
|
7,867
|
9,222
|
9,222
|
P/E ratio
|
72.4
x
|
-
|
12.2
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.51
x
|
1.44
x
|
-
|
1.55
x
|
1.45
x
|
EV / Revenue
|
1.51
x
|
1.44
x
|
-
|
1.55
x
|
1.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
10.2
x
|
9.23
x
|
EV / FCF
|
-
|
6.5
x
|
-
|
12.9
x
|
-
|
FCF Yield
|
-
|
15.4%
|
-
|
7.77%
|
-
|
Price to Book
|
-
|
-
|
-
|
2.27
x
|
-
|
Nbr of stocks (in thousands)
|
57,800
|
60,300
|
75,282
|
75,282
|
-
|
Reference price
2 |
77.50
|
81.00
|
104.5
|
122.5
|
122.5
|
Announcement Date
|
31/03/20
|
22/03/21
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,968
|
3,395
|
-
|
5,961
|
6,348
|
EBITDA
1 |
-
|
-
|
-
|
900
|
999
|
EBIT
1 |
-
|
496.9
|
-
|
1,232
|
1,658
|
Operating Margin
|
-
|
14.63%
|
-
|
20.67%
|
26.12%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
67.81
|
-
|
647.8
|
-
|
-
|
Net margin
|
2.29%
|
-
|
-
|
-
|
-
|
EPS
|
1.070
|
-
|
8.570
|
-
|
-
|
Free Cash Flow
1 |
-
|
751.5
|
-
|
717
|
-
|
FCF margin
|
-
|
22.13%
|
-
|
12.03%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
79.67%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/03/20
|
22/03/21
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,273
|
1,439
|
1,573
|
1,635
|
1,577
|
1,668
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
145.9
|
304.5
|
337.5
|
352.5
|
425
|
419
|
Operating Margin
|
11.46%
|
21.16%
|
21.46%
|
21.56%
|
26.95%
|
25.12%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
751
|
-
|
717
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.9%
|
-
|
15.3%
|
13.6%
|
ROA (Net income/ Total Assets)
|
-
|
9.1%
|
-
|
7.73%
|
6.36%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
54.00
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
37.1
|
-
|
129
|
8
|
Capex / Sales
|
-
|
1.09%
|
-
|
2.16%
|
0.13%
|
Announcement Date
|
31/03/20
|
22/03/21
|
27/02/24
|
-
|
-
|
Last Close Price
122.5
TWD Average target price
329.1
TWD Spread / Average Target +168.69% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.22% | 284M | | +27.49% | 172B | | +48.57% | 36.56B | | +31.42% | 32.98B | | -13.15% | 29.13B | | +18.68% | 21.41B | | -14.72% | 11.23B | | -4.03% | 10.93B | | +126.42% | 9.86B | | +26.26% | 5.96B |
Semiconductor Machinery Manufacturing
|