|
Market Closed -
London S.E.
16:20:00 14/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 934.30 CHF | -0.20% |
|
-2.01% | +2.15% |
| 07-10 | CVC DIF selected to buy Italian waste management company EcoEridania, sources say | RE |
| 07-06 | Swiss Market Index Blinks Red; Swiss Life Gains | MT |
Company Valuation: Swiss Life Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,502 | 14,698 | 16,501 | 19,609 | 25,977 | 26,157 | - | - |
| Change | - | -16.02% | 12.27% | 18.83% | 32.48% | 0.69% | - | - |
| Enterprise Value (EV) | 17,502 | 14,698 | 16,501 | 19,609 | 25,977 | 26,157 | 26,157 | 26,157 |
| Change | - | -16.02% | 12.27% | 18.83% | 32.48% | 0.69% | 0% | 0% |
| P/E | 14x | 9.98x | 15.8x | 16.5x | 21.1x | 19.9x | 18.4x | 17.3x |
| PBR | 1.05x | 1.52x | 2.06x | 2.65x | 3.63x | 3.64x | 3.51x | 3.39x |
| PEG | - | 0.5x | -0.7x | 1.2x | 7.56x | 2.39x | 2.22x | 2.72x |
| Capitalization / Revenue | 0.79x | 0.69x | 1.43x | 2.26x | 2.97x | 2.04x | 2x | 1.97x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.04x | 2x | 1.97x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 13.7x | 12.9x | 12.4x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 20.4x | 19x | 17.8x |
| FCF Yield | 1.18% | 6.3% | 4.8% | 0.39% | 6.23% | 4.9% | 5.27% | 5.6% |
| Dividend per Share 2 | 25 | 25 | 33 | 35 | 36.5 | 38.29 | 40.26 | 42.18 |
| Rate of return | 4.47% | 5.24% | 5.65% | 5% | 3.98% | 4.09% | 4.3% | 4.51% |
| EPS 2 | 39.93 | 47.76 | 37.01 | 42.29 | 43.47 | 47.09 | 51 | 54.24 |
| Distribution rate | 62.6% | 52.3% | 89.2% | 82.8% | 84% | 81.3% | 78.9% | 77.8% |
| Net sales 1 | 22,219 | 21,358 | 11,541 | 8,678 | 8,750 | 12,802 | 13,058 | 13,287 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 1,783 | 2,054 | 1,497 | 1,783 | 1,827 | 1,911 | 2,026 | 2,113 |
| Net income 1 | 1,247 | 1,449 | 1,094 | 1,224 | 1,234 | 1,327 | 1,429 | 1,507 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 559.00 | 476.80 | 584.00 | 699.60 | 916.80 | 936.00 | 936.00 | 936.00 |
| Nbr of stocks (in thousands) | 31,309 | 30,826 | 28,256 | 28,028 | 28,334 | 27,945 | - | - |
| Announcement Date | 01/03/22 | 02/03/23 | 08/04/24 | 11/03/25 | 12/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.32x | 4.83x | - | 5.58% | 134B | |
| 10.92x | 0.89x | - | 5.55% | 106B | |
| 12.14x | - | - | 3.01% | 92.58B | |
| 13.98x | 1.04x | 1.05x | 4.12% | 77.13B | |
| 14.81x | - | - | 3.14% | 73.81B | |
| 12.4x | - | - | 2.4% | 62.06B | |
| 17.01x | 3.25x | - | 2.01% | 60.89B | |
| 17.6x | - | - | 2.91% | 59.61B | |
| 12.19x | - | - | 4.52% | 46.53B | |
| Average | 13.04x | 2.50x | 1.05x | 3.69% | 79.08B | |
| Weighted average by Cap. | 12.24x | 2.70x | 1.05x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SLHN Stock
- 0QMG Stock
- Valuation Swiss Life Holding AG
Select your edition
All financial news and data tailored to specific country editions
