Valuation Swatch Group OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 18:43:36 27/07/2026 BST			5-day change	1st Jan Change
41.50 ^USD	-10.06%		-10.06%	-4.05%

07-29	Kepler Cheuvreux Upgrades Swatch Group to Buy, Boosts PT	MT
07-24	SBG Securities Upgrades Swatch Group to Hold, Boosts PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	9,135	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	3.77%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	7,969	7,968	7,971
Change	-	-9.07%	-8.45%	-26.78%	7.46%	4.72%	-0.01%	0.04%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	36.1x	23x	17.8x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.78x	0.78x	0.76x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.4x	0.6x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.39x	1.32x	1.27x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.21x	1.15x	1.11x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	10.6x	8.1x	6.96x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	23.1x	14.2x	11.2x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	29.9x	10.7x	11.4x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	3.34%	9.35%	8.76%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.598	5.171	5.619
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.63%	2.95%	3.21%
EPS ²	14.77	15.56	16.75	3.74	0.05	4.85	7.62	9.834
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	94.8%	67.9%	57.1%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,561	6,909	7,206
EBITDA ¹	1,459	1,565	1,581	720	558	753.9	983.6	1,146
EBIT ¹	1,021	1,158	1,191	304	135	344.8	561.7	712.2
Net income ¹	765	807	869	193	3	218.9	361.6	458.2
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,166	-1,167	-1,165
Reference price ²	279.00	263.00	228.60	165.00	168.25	175.05	175.05	175.05
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	30/01/25	30/01/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SEIKO GROUP CORPORATION	25.03x	1.83x	13.27x	1.21%	3.72B
CITIZEN WATCH CO., LTD.	17.72x	1.32x	9.29x	2.31%	3.19B
MOVADO GROUP, INC.	20.34x	-	-	-	613M
FOSSIL GROUP, INC.	-12.51x	0.4x	7.6x	-	262M
Average	12.64x	1.18x	10.05x	1.76%	1.95B
Weighted average by Cap.	20.40x	1.55x	11.29x	1.72%