Valuation Swatch Group OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 20:32:32 25/06/2026 BST			5-day change	1st Jan Change
47.85 ^USD	-6.40%		-.--%	+10.64%

06-26	Global markets live: Apple, Microsoft, Micron, JPMorgan Chase…
06-26	Swatch seeks $170 million in damages from Samsung over trademark infringement	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,175	13,103	11,658	8,455	8,803	10,274	-	-
Change	-	-7.56%	-11.03%	-27.47%	4.11%	16.71%	-	-
Enterprise Value (EV) ¹	11,619	10,565	9,672	7,081	7,610	9,056	9,057	9,160
Change	-	-9.07%	-8.45%	-26.78%	7.46%	19%	0.01%	1.13%
P/E	18.9x	16.9x	13.6x	44.1x	3,365x	38.5x	26x	20.6x
PBR	1.24x	1.13x	0.97x	0.7x	0.75x	0.89x	0.88x	0.87x
PEG	-	3.16x	1.78x	-0.6x	-34.1x	0x	0.5x	0.8x
Capitalization / Revenue	1.94x	1.75x	1.48x	1.26x	1.4x	1.59x	1.52x	1.45x
EV / Revenue	1.59x	1.41x	1.23x	1.05x	1.21x	1.41x	1.34x	1.3x
EV / EBITDA	7.96x	6.75x	6.12x	9.84x	13.6x	11.7x	9.42x	8.27x
EV / EBIT	11.4x	9.12x	8.12x	23.3x	56.4x	24.2x	16.6x	13.7x
EV / FCF	11.6x	31.4x	-56.9x	-32.8x	136x	17.6x	18x	48.5x
FCF Yield	8.63%	3.19%	-1.76%	-3.05%	0.74%	5.67%	5.55%	2.06%
Dividend per Share ²	5.5	6	6.5	4.5	4.5	4.587	5.084	5.535
Rate of return	1.97%	2.28%	2.84%	2.73%	2.67%	2.31%	2.56%	2.79%
EPS ²	14.77	15.56	16.75	3.74	0.05	5.155	7.644	9.632
Distribution rate	37.2%	38.6%	38.8%	120%	9,000%	89%	66.5%	57.5%
Net sales ¹	7,313	7,499	7,888	6,735	6,280	6,444	6,760	7,063
EBITDA ¹	1,459	1,565	1,581	720	558	774.7	961.2	1,107
EBIT ¹	1,021	1,158	1,191	304	135	374.9	545.6	670.3
Net income ¹	765	807	869	193	3	258.2	369.2	412.9
Net Debt ¹	-2,556	-2,538	-1,986	-1,374	-1,193	-1,218	-1,217	-1,114
Reference price ²	279.00	263.00	228.60	165.00	168.25	198.65	198.65	198.65
Nbr of stocks (in thousands)	51,771	51,808	51,836	51,872	51,767	51,996	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	30/01/25	30/01/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SEIKO GROUP CORPORATION	24.42x	1.79x	12.97x	1.24%	3.67B
CITIZEN WATCH CO., LTD.	18.07x	1.37x	9.68x	2.22%	3.35B
MOVADO GROUP, INC.	20.7x	-	-	-	611M
FOSSIL GROUP, INC.	-11.61x	0.38x	7.22x	-	243M
Average	12.90x	1.18x	9.96x	1.73%	1.97B
Weighted average by Cap.	20.32x	1.55x	11.26x	1.71%