Financials Suzhou Good-Ark Electronics Co., Ltd.

Equities

002079

CNE000001P60

Semiconductors

End-of-day quote Shenzhen S.E. 23:00:00 09/05/2024 BST 5-day change 1st Jan Change
9.09 CNY -2.15% Intraday chart for Suzhou Good-Ark Electronics Co., Ltd. -2.26% -19.41%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024
Capitalization 1 7,919 10,906 10,753 9,060 7,302
Enterprise Value (EV) 1 7,919 10,906 10,753 9,060 7,302
P/E ratio 83 x 49.1 x 29.1 x 59.2 x 28.4 x
Yield - - 0.22% 0.34% 0.22%
Capitalization / Revenue - - 3.29 x 2.22 x 1.65 x
EV / Revenue - - 3.29 x 2.22 x 1.65 x
EV / EBITDA - - 23 x 34.2 x 18.3 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 4.24 x 3.13 x 2.35 x
Nbr of stocks (in thousands) 768,865 807,887 803,057 803,228 803,256
Reference price 2 10.30 13.50 13.39 11.28 9.090
Announcement Date 16/03/21 25/03/22 27/02/23 29/03/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024
Net sales 1 - - 3,268 4,087 4,425
EBITDA 1 - - 467.5 264.8 400
EBIT 1 - - 429.8 174.5 300
Operating Margin - - 13.15% 4.27% 6.78%
Earnings before Tax (EBT) 1 - - 427.9 174 300
Net income 1 90.38 217.7 370.9 153.3 258
Net margin - - 11.35% 3.75% 5.83%
EPS 2 0.1241 0.2750 0.4601 0.1907 0.3200
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 0.0290 0.0380 0.0200
Announcement Date 16/03/21 25/03/22 27/02/23 29/03/24 -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 14.7% 5.45% 8.6%
ROA (Net income/ Total Assets) - - 11.5% - 6.7%
Assets 1 - - 3,227 - 3,851
Book Value Per Share 2 - - 3.160 3.600 3.870
Cash Flow per Share 2 - - 0.1900 0.2700 0.2500
Capex 1 - - 171 71.8 100
Capex / Sales - - 5.24% 1.76% 2.26%
Announcement Date 16/03/21 25/03/22 27/02/23 29/03/24 -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
9.09 CNY
Average target price
13 CNY
Spread / Average Target
+43.01%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002079 Stock
  4. Financials Suzhou Good-Ark Electronics Co., Ltd.