Financials Suzhou Cheersson Precision Metal Forming Co., Ltd.

Equities

002976

CNE100003S48

Auto, Truck & Motorcycle Parts

End-of-day quote Shenzhen S.E. 23:00:00 09/05/2024 BST 5-day change 1st Jan Change
24.05 CNY -3.30% Intraday chart for Suzhou Cheersson Precision Metal Forming Co., Ltd. -3.22% -32.97%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 2,658 2,716 4,329 2,902 -
Enterprise Value (EV) 1 2,658 2,716 4,329 2,902 2,902
P/E ratio 58.3 x 41.1 x 83.4 x 15.7 x 12.4 x
Yield - - - - -
Capitalization / Revenue - 2.25 x 2.74 x 1.01 x 0.78 x
EV / Revenue - 2.25 x 2.74 x 1.01 x 0.78 x
EV / EBITDA - 23.2 x 37.1 x 8.79 x 7.22 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.61 x 5.26 x 2.8 x 2.35 x
Nbr of stocks (in thousands) 120,000 120,000 120,652 120,652 -
Reference price 2 22.15 22.63 35.88 24.05 24.05
Announcement Date 27/04/22 17/04/23 11/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 1,206 1,577 2,862 3,718
EBITDA 1 - 117.3 116.8 330 402
EBIT 1 - 77.16 62.66 194.8 263.6
Operating Margin - 6.4% 3.97% 6.8% 7.09%
Earnings before Tax (EBT) 1 - 77.82 62.74 197.7 266
Net income 1 45.63 66.92 51.68 184.4 233.3
Net margin - 5.55% 3.28% 6.44% 6.28%
EPS 2 0.3800 0.5500 0.4300 1.530 1.940
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 27/04/22 17/04/23 11/04/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.38% 6.16% 17.8% 18.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 6.280 6.820 8.580 10.20
Cash Flow per Share 2 - 0.3600 0.8000 -0.5800 -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 27/04/22 17/04/23 11/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
24.05
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002976 Stock
  4. Financials Suzhou Cheersson Precision Metal Forming Co., Ltd.