Stock SUCROSA6 SUPER CROP SAFE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Super Crop Safe Limited

Equities

SUCROSA6

INE366G01022

Agricultural Chemicals

Market Closed - Bombay S.E.
Other stock markets
 11:00:51 15/05/2024 BST 		5-day change 1st Jan Change
12.6 INR -0.40% Intraday chart for Super Crop Safe Limited -3.67% +3.36%
02-14 Super Crop Safe Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Super Crop Safe Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 1,175 928.1 316.5 320.9 248.5 185
Enterprise Value (EV) 1 1,295 1,061 444.9 479.5 417.3 355.3
P/E ratio 23.5 x 17.1 x 21.3 x -5.8 x -3.86 x 18.4 x
Yield 0.33% - - - - -
Capitalization / Revenue 1.72 x 1.44 x 0.6 x 0.73 x 1.24 x 0.82 x
EV / Revenue 1.9 x 1.65 x 0.85 x 1.09 x 2.09 x 1.58 x
EV / EBITDA 17.1 x 12.8 x 11.6 x -14.2 x -9.15 x 11.1 x
EV / FCF -27.2 x -19.7 x -51.3 x -41.3 x 78.5 x -70.4 x
FCF Yield -3.68% -5.07% -1.95% -2.42% 1.27% -1.42%
Price to Book 4.37 x 2.69 x 0.86 x 1.03 x 1.01 x 0.72 x
Nbr of stocks (in thousands) 39,245 39,245 40,215 40,215 40,215 40,215
Reference price 2 29.95 23.65 7.870 7.980 6.180 4.600
Announcement Date 30/08/18 03/09/19 06/10/20 09/09/21 08/09/22 04/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 682.9 644.2 524.5 440.3 200 225.4
EBITDA 1 75.82 82.85 38.28 -33.76 -45.61 31.93
EBIT 1 68.25 74.46 29.29 -42.2 -52.59 26.31
Operating Margin 9.99% 11.56% 5.58% -9.59% -26.29% 11.67%
Earnings before Tax (EBT) 1 55.99 63.88 14.53 -56.54 -65.58 9.646
Net income 1 49.37 54.46 15.01 -55.03 -64.61 10.12
Net margin 7.23% 8.45% 2.86% -12.5% -32.31% 4.49%
EPS 2 1.277 1.380 0.3700 -1.376 -1.600 0.2500
Free Cash Flow 1 -47.63 -53.79 -8.667 -11.6 5.315 -5.045
FCF margin -6.97% -8.35% -1.65% -2.64% 2.66% -2.24%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1000 - - - - -
Announcement Date 30/08/18 03/09/19 06/10/20 09/09/21 08/09/22 04/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 119 133 128 159 169 170
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.572 x 1.6 x 3.356 x -4.697 x -3.7 x 5.334 x
Free Cash Flow 1 -47.6 -53.8 -8.67 -11.6 5.31 -5.04
ROE (net income / shareholders' equity) 20.2% 17.7% 4.21% -16.2% -23.1% 4.01%
ROA (Net income/ Total Assets) 8.81% 7.67% 2.64% -3.9% -5.38% 2.8%
Assets 1 560.1 709.7 567.9 1,410 1,200 360.9
Book Value Per Share 2 6.850 8.780 9.120 7.750 6.150 6.400
Cash Flow per Share 2 0.0900 0.0800 0.0400 0.0200 0.0400 0.0100
Capex 1 17.1 13 10.3 3.04 6.12 0.67
Capex / Sales 2.5% 2.02% 1.96% 0.69% 3.06% 0.3%
Announcement Date 30/08/18 03/09/19 06/10/20 09/09/21 08/09/22 04/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Pesticide

1st Jan change Capi.
SUPER CROP SAFE LIMITED Stock Super Crop Safe Limited
+3.36% 6.09M
JIANGSU YANGNONG CHEMICAL CO., LTD. Stock Jiangsu Yangnong Chemical Co., Ltd.
+1.84% 3.59B
SHANDONG WEIFANG RAINBOW CHEMICAL CO., LTD Stock Shandong Weifang Rainbow Chemical Co., Ltd
-19.91% 2.16B
ADAMA LTD. Stock ADAMA Ltd.
-9.22% 1.95B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD. Stock Anhui Guangxin Agrochemical Co., Ltd.
+4.48% 1.89B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD Stock Zhejiang Xinan Chemical Industrial Group Co.,Ltd
+0.55% 1.71B
NUFARM LIMITED Stock Nufarm Limited
-2.68% 1.31B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD. Stock Shenzhen Noposion Crop Science Co., Ltd.
+4.00% 1.18B
LIER CHEMICAL CO.,LTD. Stock Lier Chemical Co.,LTD.
-19.72% 1.07B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD. Stock Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.
+0.86% 1.04B
Pesticide
  1. Stock Market
  2. Equities
  3. SUCROSA6 Stock
  4. Financials Super Crop Safe Limited