Company Valuation: Sunview Group

Data adjusted to current consolidation scope
Fiscal Period: September 2023 2025 2026 2027 2028
Market Cap 1 372.1 210.1 262.3 - -
Change - - 24.86% - -
Enterprise Value (EV) 1 372.1 210.1 200.3 198.6 161.5
Change - - -4.65% -0.85% -18.68%
P/E 23.4x 26.2x 36.5x 25.2x 19.1x
PBR 3.59x 1.16x 2.33x 2.27x 1.75x
PEG - - -2x 0.6x 0.6x
Capitalization / Revenue 1.07x 0.55x 0.78x 0.63x 0.55x
EV / Revenue 1.07x 0.55x 0.6x 0.48x 0.34x
EV / EBITDA 13x 7.34x 9.79x 6.86x 4.81x
EV / EBIT 14.3x 9.68x 9.49x 7.58x 4.92x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 0.034 0.0141 0.0115 0.0167 0.022
Distribution rate - - - - -
Net sales 1 347 379.2 336.5 413.2 479.2
EBITDA 1 28.57 28.61 20.47 28.93 33.6
EBIT 1 25.94 21.69 21.1 26.2 32.8
Net income 1 13 7.86 7.3 10.43 13.65
Net Debt 1 - - -62 -63.7 -100.8
Reference price 2 0.7950 0.3700 0.4200 0.4200 0.4200
Nbr of stocks (in thousands) 468,000 567,730 624,503 - -
Announcement Date 30/05/23 28/11/25 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.09x0.59x9.63x - 64.04M
24.28x4.02x28.04x0.26% 203B
21.62x9.53x17.08x2.82% 185B
21.53x4.52x12.5x3.21% 170B
21.69x11.87x15.25x3.27% 107B
13.4x1.93x6.82x5.29% 109B
21.36x5.97x13.09x3.26% 107B
19.23x5.75x11.59x3.35% 101B
19.41x2.94x12.22x0.71% 84.91B
19.6x5.16x12.34x3.04% 69.03B
Average 21.82x 5.23x 13.86x 2.8% 113.73B
Weighted average by Cap. 20.78x 5.86x 15.68x 2.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sunview Group

Historical PBR trend

Valuation ratios - PBR - Sunview Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sunview Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sunview Group

  1. Stock Market
  2. Stocks
  3. 0262 Stock
  4. Valuation Sunview Group