SUNAM CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,470 KRW | -5.20% |
|
+5.80% | +25.17% |
| 2023 | S.Korean shares flat ahead of US jobs data; superconductor rally ends | RE |
| 2023 | SuNam Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 75,453 | 77,489 | 42,258 | 88,996 |
| Enterprise Value (EV) 1 | 72,952 | 73,656 | 43,104 | 88,595 |
| P/E ratio | -16.3 x | -19.8 x | -21 x | -8.71 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 53.7 x | 68.1 x | 6.64 x | 13.9 x |
| EV / Revenue | 51.9 x | 64.8 x | 6.77 x | 13.9 x |
| EV / EBITDA | -17.3 x | -24.5 x | -24.7 x | -36.9 x |
| EV / FCF | -17.5 x | 57.1 x | -9.94 x | -18.6 x |
| FCF Yield | -5.73% | 1.75% | -10.1% | -5.38% |
| Price to Book | 6.24 x | 8.25 x | 5.62 x | 9.34 x |
| Nbr of stocks (in thousands) | 20,365 | 20,365 | 20,365 | 20,365 |
| Reference price 2 | 3,705 | 3,805 | 2,075 | 4,370 |
| Announcement Date | 01/03/21 | 01/03/22 | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 1,413 | 1,404 | 1,137 | 6,365 | 6,391 |
| EBITDA 1 | -3,923 | -4,207 | -3,010 | -1,744 | -2,403 |
| EBIT 1 | -4,399 | -4,719 | -3,633 | -2,400 | -3,094 |
| Operating Margin | -311.29% | -335.97% | -319.48% | -37.71% | -48.41% |
| Earnings before Tax (EBT) 1 | -4,220 | -4,542 | -3,996 | -2,115 | -11,254 |
| Net income 1 | -4,220 | -4,542 | -3,996 | -2,115 | -11,254 |
| Net margin | -298.61% | -323.37% | -351.41% | -33.23% | -176.09% |
| EPS 2 | -260.0 | -227.7 | -192.4 | -98.89 | -501.9 |
| Free Cash Flow 1 | -2,277 | -4,177 | 1,291 | -4,336 | -4,768 |
| FCF margin | -161.13% | -297.44% | 113.53% | -68.12% | -74.61% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 29/02/20 | 01/03/21 | 01/03/22 | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 846 | - |
| Net Cash position 1 | 87 | 2,501 | 3,834 | - | 401 |
| Leverage (Debt/EBITDA) | - | - | - | -0.4854 x | - |
| Free Cash Flow 1 | -2,277 | -4,177 | 1,291 | -4,336 | -4,768 |
| ROE (net income / shareholders' equity) | -64.4% | -50.3% | -36.4% | -23.8% | -119% |
| ROA (Net income/ Total Assets) | -25.9% | -22.2% | -12% | -7.63% | -11.7% |
| Assets 1 | 16,269 | 20,454 | 33,176 | 27,725 | 96,308 |
| Book Value Per Share 2 | 362.0 | 594.0 | 461.0 | 370.0 | 468.0 |
| Cash Flow per Share 2 | 111.0 | 44.80 | 292.0 | 57.90 | 97.40 |
| Capex 1 | 1,180 | 1,150 | 145 | 1,043 | 1,708 |
| Capex / Sales | 83.52% | 81.9% | 12.75% | 16.39% | 26.73% |
| Announcement Date | 29/02/20 | 01/03/21 | 01/03/22 | 01/03/23 | 29/02/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +25.17% | 82.33M | |
| +37.58% | 16.8B | |
| +38.17% | 5.19B | |
| +29.94% | 4.51B | |
| -6.60% | 4.52B | |
| +11.11% | 4.52B | |
| +31.35% | 4.43B | |
| +13.61% | 4.2B | |
| +79.18% | 3.39B | |
| +82.14% | 2.52B |
- Stock Market
- Equities
- A294630 Stock
- Financials SuNam Co., Ltd.
