Market Closed -
Nyse
21:00:02 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
6.13
USD
|
+0.99%
|
|
-0.33%
|
-8.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,298
|
952.4
|
1,039
|
771.8
|
722.9
|
659.5
|
-
|
Enterprise Value (EV)
1 |
2,272
|
2,026
|
2,044
|
2,172
|
2,116
|
2,037
|
2,007
|
P/E ratio
|
-
|
-
|
-12.2
x
|
-45.1
x
|
-24.9
x
|
-43.8
x
|
-40.9
x
|
Yield
|
5.83%
|
2%
|
-
|
1.11%
|
3.27%
|
3.92%
|
3.92%
|
Capitalization / Revenue
|
2.36
x
|
4.06
x
|
2.87
x
|
1.14
x
|
0.98
x
|
0.88
x
|
0.86
x
|
EV / Revenue
|
4.14
x
|
8.64
x
|
5.65
x
|
3.21
x
|
2.87
x
|
2.71
x
|
2.62
x
|
EV / EBITDA
|
12.3
x
|
141
x
|
22.6
x
|
12
x
|
11.1
x
|
10.6
x
|
10.3
x
|
EV / FCF
|
25,464,246
x
|
-31,328,646
x
|
44,737,311
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1.11
x
|
0.96
x
|
1.1
x
|
0.55
x
|
0.79
x
|
0.5
x
|
0.52
x
|
Nbr of stocks (in thousands)
|
105,165
|
105,709
|
106,451
|
106,896
|
107,579
|
107,593
|
-
|
Reference price
2 |
12.34
|
9.010
|
9.760
|
7.220
|
6.720
|
6.130
|
6.130
|
Announcement Date
|
25/02/20
|
23/02/21
|
23/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
549.3
|
234.5
|
361.9
|
675.7
|
736.1
|
751.2
|
767.1
|
EBITDA
1 |
185.3
|
14.41
|
90.5
|
180.8
|
190
|
192.1
|
195.3
|
EBIT
1 |
76.51
|
-109.4
|
-33.51
|
47.47
|
59.12
|
69.18
|
71.46
|
Operating Margin
|
13.93%
|
-46.66%
|
-9.26%
|
7.02%
|
8.03%
|
9.21%
|
9.32%
|
Earnings before Tax (EBT)
1 |
83.85
|
-147.9
|
-67.11
|
4.828
|
-25.32
|
-10.89
|
1.341
|
Net income
1 |
67.77
|
-158.2
|
-83.71
|
-16.93
|
-27.99
|
-12.55
|
-14.97
|
Net margin
|
12.34%
|
-67.46%
|
-23.13%
|
-2.51%
|
-3.8%
|
-1.67%
|
-1.95%
|
EPS
2 |
-
|
-
|
-0.8000
|
-0.1600
|
-0.2700
|
-0.1400
|
-0.1500
|
Free Cash Flow
|
89.21
|
-64.68
|
45.7
|
-
|
-
|
-
|
-
|
FCF margin
|
16.24%
|
-27.59%
|
12.63%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
48.15%
|
-
|
50.49%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
131.63%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7200
|
0.1800
|
-
|
0.0800
|
0.2200
|
0.2400
|
0.2400
|
Announcement Date
|
25/02/20
|
23/02/21
|
23/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
110.7
|
106.9
|
141.9
|
183.2
|
178.3
|
172.3
|
182.4
|
194.5
|
181.8
|
177.4
|
184.8
|
198.8
|
186.2
|
181.4
|
189.2
|
EBITDA
1 |
34.02
|
28.51
|
32.92
|
54.59
|
47.22
|
46.08
|
44.43
|
52.9
|
46.32
|
46.38
|
45.37
|
53.4
|
46.77
|
46.55
|
45.51
|
EBIT
1 |
6.752
|
-1.611
|
0.724
|
22.61
|
17.24
|
6.897
|
18.2
|
23.76
|
16.49
|
0.429
|
16.54
|
24.44
|
16.44
|
16.87
|
17.01
|
Operating Margin
|
6.1%
|
-1.51%
|
0.51%
|
12.34%
|
9.67%
|
4%
|
9.98%
|
12.22%
|
9.07%
|
0.24%
|
8.95%
|
12.29%
|
8.83%
|
9.3%
|
8.99%
|
Earnings before Tax (EBT)
1 |
-3.544
|
-10.51
|
-10.97
|
29.75
|
-0.831
|
-13.12
|
-2.442
|
1.681
|
-4.409
|
-20.15
|
-5.166
|
4.325
|
-4.67
|
-3.527
|
-2.889
|
Net income
1 |
-10.96
|
-15.28
|
-12.38
|
7.944
|
-0.517
|
-11.98
|
-5.228
|
-0.753
|
-5.438
|
-16.57
|
-6.862
|
1.389
|
-1.854
|
-6.612
|
-5.602
|
Net margin
|
-9.91%
|
-14.29%
|
-8.73%
|
4.34%
|
-0.29%
|
-6.95%
|
-2.87%
|
-0.39%
|
-2.99%
|
-9.34%
|
-3.71%
|
0.7%
|
-1%
|
-3.65%
|
-2.96%
|
EPS
2 |
-0.1000
|
-0.1500
|
-0.1200
|
0.0700
|
-
|
-0.1100
|
-0.0500
|
-
|
-0.0500
|
-0.1600
|
-0.0500
|
-
|
-0.0500
|
-0.0500
|
-0.0500
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0400
|
0.0400
|
0.0400
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
Announcement Date
|
03/11/21
|
23/02/22
|
03/05/22
|
02/08/22
|
02/11/22
|
27/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
28/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
974
|
1,074
|
1,005
|
1,401
|
1,393
|
1,378
|
1,347
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.257
x
|
74.51
x
|
11.11
x
|
7.746
x
|
7.332
x
|
7.171
x
|
6.897
x
|
Free Cash Flow
|
89.2
|
-64.7
|
45.7
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.73%
|
-14.6%
|
-8.64%
|
-1.77%
|
-2.99%
|
-2.39%
|
-1.98%
|
ROA (Net income/ Total Assets)
|
2.96%
|
-6.89%
|
-3.72%
|
-
|
-0.94%
|
-1.14%
|
-0.93%
|
Assets
1 |
2,289
|
2,294
|
2,250
|
-
|
2,981
|
1,098
|
1,615
|
Book Value Per Share
2 |
11.20
|
9.350
|
8.910
|
13.20
|
8.470
|
12.30
|
11.80
|
Cash Flow per Share
2 |
1.430
|
-0.4000
|
0.6300
|
1.610
|
1.460
|
1.280
|
1.350
|
Capex
1 |
59.3
|
22.6
|
20.4
|
76.5
|
90.4
|
73.1
|
72.8
|
Capex / Sales
|
10.79%
|
9.65%
|
5.62%
|
11.32%
|
12.28%
|
9.73%
|
9.49%
|
Announcement Date
|
25/02/20
|
23/02/21
|
23/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
Last Close Price
6.13
USD Average target price
7.5
USD Spread / Average Target +22.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.78% | 660M | | -10.70% | 29.7B | | -3.13% | 13.27B | | -13.96% | 11.53B | | -2.73% | 6.34B | | -9.69% | 3.64B | | +8.30% | 3.49B | | -9.09% | 2.49B | | +19.51% | 2.44B | | -8.54% | 2.37B |
Hospitality REITs
|