|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 86.07 USD | +2.20% |
|
+3.21% | +32.56% |
| 07-08 | Alert incorrectly tagged to Stride, Integrity Infrabuild Developers withdrawn | RE |
| 06-29 | Stride, Inc.(NYSE:LRN) added to Russell 2000 Value Benchmark | CI |
Company Valuation: Stride, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,289 | 1,691 | 1,570 | 2,996 | 6,232 | 3,529 | - | - |
| Change | - | 31.17% | -7.2% | 90.87% | 108.01% | -43.38% | - | - |
| Enterprise Value (EV) 1 | 1,203 | 1,780 | 1,586 | 2,923 | 5,674 | 2,822 | 2,425 | 3,529 |
| Change | - | 47.98% | -10.87% | 84.25% | 94.14% | -50.27% | -14.07% | 45.53% |
| P/E | 18.8x | 16.2x | 12.5x | 15x | 24.4x | 12.3x | 11.4x | 10.6x |
| PBR | 1.69x | 2.15x | 1.69x | 2.59x | 4.27x | - | - | - |
| PEG | - | 0.3x | 0.7x | 0.3x | 0.9x | 0.7x | 1.49x | 1.47x |
| Capitalization / Revenue | 0.84x | 1x | 0.85x | 1.47x | 2.59x | 1.41x | 1.35x | 1.28x |
| EV / Revenue | 0.78x | 1.06x | 0.86x | 1.43x | 2.36x | 1.12x | 0.92x | 1.28x |
| EV / EBITDA | 5.01x | 6.52x | 5.36x | 7.48x | 9.94x | 4.6x | 3.82x | 5.21x |
| EV / EBIT | 10.9x | 11.4x | 9.58x | 11.7x | 15.8x | 5.96x | 4.96x | 6.83x |
| EV / FCF | 14.7x | 12.8x | 11.6x | 13.5x | 15.2x | 7.35x | 6.09x | - |
| FCF Yield | 6.81% | 7.82% | 8.61% | 7.43% | 6.57% | 13.6% | 16.4% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.71 | 2.52 | 2.97 | 4.69 | 5.95 | 7.01 | 7.545 | 8.09 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,537 | 1,687 | 1,837 | 2,040 | 2,405 | 2,509 | 2,622 | 2,752 |
| EBITDA 1 | 239.9 | 273.1 | 296.2 | 390.7 | 571 | 613.9 | 634.6 | 676.7 |
| EBIT 1 | 110.5 | 156.6 | 165.5 | 249.6 | 360.1 | 473.7 | 489.2 | 516.7 |
| Net income 1 | 71.45 | 107.1 | 126.9 | 204.2 | 287.9 | 330.6 | 343.6 | 384.8 |
| Net Debt 1 | -86.81 | 88.32 | 16.68 | -73.19 | -557.6 | -707 | -1,104 | - |
| Reference price 2 | 32.13 | 40.79 | 37.23 | 70.50 | 145.19 | 86.07 | 86.07 | 86.07 |
| Nbr of stocks (in thousands) | 40,133 | 41,467 | 42,160 | 42,496 | 42,922 | 41,899 | - | - |
| Announcement Date | 10/08/21 | 09/08/22 | 15/08/23 | 06/08/24 | 05/08/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.01x | 1.12x | 4.6x | - | 3.53B | |
| 15.52x | 0.95x | 6.53x | 2.44% | 7.75B | |
| 13.02x | 0.66x | 4.5x | -.--% | 5.73B | |
| 16.87x | 2.55x | 8.28x | 5% | 5.05B | |
| 784.9x | 8.69x | 83.99x | - | 3.95B | |
| 10.07x | - | - | - | 1.84B | |
| Average | 142.07x | 2.80x | 21.58x | 2.48% | 4.64B | |
| Weighted average by Cap. | 123.54x | 2.40x | 17.92x | 2.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LRN Stock
- Valuation Stride, Inc.
Select your edition
All financial news and data tailored to specific country editions
