Financials Strathcona Resources Ltd. Toronto S.E.

Equities

PIPE

CA7241121077

Oil & Gas Exploration and Production

End-of-day quote Toronto S.E. 23:00:00 04/02/2024 GMT 5-day change 1st Jan Change
24.73 CAD +2.74% Intraday chart for Strathcona Resources Ltd. +3.04% +15.40%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 4,591 7,083 - -
Enterprise Value (EV) 1 4,591 9,714 9,253 7,083
P/E ratio - 6.53 x 6.65 x -
Yield - - - -
Capitalization / Revenue 1.24 x 1.76 x 1.68 x -
EV / Revenue 1.24 x 2.42 x 2.19 x -
EV / EBITDA 2.6 x 4.09 x 3.62 x 3.25 x
EV / FCF 8.64 x 12.8 x 13.4 x 11.5 x
FCF Yield 11.6% 7.84% 7.48% 8.7%
Price to Book - - - -
Nbr of stocks (in thousands) 214,236 214,236 - -
Reference price 2 21.43 33.06 33.06 33.06
Announcement Date 26/03/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 3,691 4,020 4,227 -
EBITDA 1 1,763 2,377 2,553 2,176
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) 1 - 1,407 1,384 -
Net income 1 - 1,083 1,066 -
Net margin - 26.94% 25.22% -
EPS 2 - 5.060 4.970 -
Free Cash Flow 1 531.6 761.3 691.7 616
FCF margin 14.4% 18.94% 16.36% -
FCF Conversion (EBITDA) 30.16% 32.02% 27.09% 28.31%
FCF Conversion (Net income) - 70.3% 64.88% -
Dividend per Share - - - -
Announcement Date 26/03/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales - 1,004 - - - - -
EBITDA 1 529.8 502.8 506.6 637.3 726.1 595.6 603.9
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 13/11/23 26/03/24 - - - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - 2,631 2,170 -
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 1.107 x 0.8498 x -
Free Cash Flow 1 532 761 692 616
ROE (net income / shareholders' equity) - 15.8% 12.6% -
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share - - - -
Cash Flow per Share 2 7.290 10.50 10.70 8.850
Capex 1 1,027 1,308 1,415 1,229
Capex / Sales 27.82% 32.54% 33.47% -
Announcement Date 26/03/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
33.06 CAD
Average target price
35.38 CAD
Spread / Average Target
+7.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. SCR Stock
  4. PIPE Stock
  5. Financials Strathcona Resources Ltd.