Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
337.7 GBX | -0.97% | -0.97% | +5.37% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 147.4 | 146.3 | 123.9 | 196.9 | 155 | 153.6 |
Enterprise Value (EV) 1 | 133.3 | 130 | 110 | 189.3 | 138.6 | 152.3 |
P/E ratio | 54.1 x | 64 x | -8.1 x | 2.79 x | -8.46 x | 12.9 x |
Yield | 0.45% | 0.65% | 0.64% | 0.51% | 0.71% | 0.81% |
Capitalization / Revenue | 30.5 x | 31.5 x | -9.35 x | 2.73 x | -8.81 x | 10.6 x |
EV / Revenue | 27.6 x | 28 x | -8.3 x | 2.62 x | -7.88 x | 10.5 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 992 x | 47.1 x | -9.63 x | 4.15 x | -10.5 x | 22.5 x |
FCF Yield | 0.1% | 2.12% | -10.4% | 24.1% | -9.5% | 4.45% |
Price to Book | 0.85 x | 0.87 x | 0.82 x | 0.89 x | 0.89 x | 0.9 x |
Nbr of stocks (in thousands) | 66,991 | 63,760 | 63,297 | 63,297 | 55,352 | 49,705 |
Reference price 2 | 2.200 | 2.295 | 1.958 | 3.110 | 2.800 | 3.090 |
Announcement Date | 01/10/18 | 03/10/19 | 01/10/20 | 01/10/21 | 06/10/22 | 28/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 4.832 | 4.638 | -13.25 | 72.15 | -17.6 | 14.46 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 2.791 | 2.343 | -15.31 | 70.61 | -20.29 | 12.43 |
Operating Margin | 57.76% | 50.52% | 115.59% | 97.87% | 115.3% | 85.96% |
Earnings before Tax (EBT) 1 | 2.791 | 2.343 | -15.31 | 70.61 | -20.29 | 12.43 |
Net income 1 | 2.761 | 2.343 | -15.31 | 70.61 | -20.29 | 12.43 |
Net margin | 57.14% | 50.52% | 115.59% | 97.87% | 115.3% | 85.96% |
EPS 2 | 0.0406 | 0.0359 | -0.2416 | 1.116 | -0.3311 | 0.2397 |
Free Cash Flow 1 | 0.1344 | 2.758 | -11.42 | 45.59 | -13.16 | 6.779 |
FCF margin | 2.78% | 59.47% | 86.21% | 63.19% | 74.81% | 46.88% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 4.87% | 117.73% | - | 64.56% | - | 54.54% |
Dividend per Share 2 | 0.0100 | 0.0150 | 0.0125 | 0.0160 | 0.0200 | 0.0250 |
Announcement Date | 01/10/18 | 03/10/19 | 01/10/20 | 01/10/21 | 06/10/22 | 28/09/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 14.1 | 16.3 | 13.9 | 7.58 | 16.4 | 1.24 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.13 | 2.76 | -11.4 | 45.6 | -13.2 | 6.78 |
ROE (net income / shareholders' equity) | 1.57% | 1.36% | -9.55% | 37.8% | -10.2% | 7.2% |
ROA (Net income/ Total Assets) | 0.98% | 0.84% | -5.9% | 23.5% | -6.33% | 4.47% |
Assets 1 | 280.5 | 278.1 | 259.6 | 300.7 | 320.8 | 278.4 |
Book Value Per Share 2 | 2.600 | 2.650 | 2.400 | 3.500 | 3.160 | 3.420 |
Cash Flow per Share 2 | 0.2100 | 0.2600 | 0.2200 | 0.1200 | 0.3000 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 01/10/18 | 03/10/19 | 01/10/20 | 01/10/21 | 06/10/22 | 28/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.37% | 206M | |
+10.59% | 15.36B | |
+7.07% | 6.45B | |
+15.60% | 4.53B | |
+12.35% | 4.44B | |
-3.83% | 4.15B | |
+4.76% | 3.56B | |
+11.62% | 3.32B | |
+10.74% | 3.12B | |
+13.78% | 2.82B |
- Stock Market
- Equities
- SEC Stock
- Financials Strategic Equity Capital plc