Valuation STLLR Gold Inc. OTC Markets

Stocks

Delayed OTC Markets 16:15:41 14/09/2026 BST			5-day change	1st Jan Change
1.148 ^USD	-3.53%		-9.61%	-2.63%

08-12	STLLR Gold Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-10	STLLR Gold Reports Final Assay Results At the Jonpol Deposit and Provides Exploration Plans for the Tower Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	194.1	151.9	91.52	102.9	246.5	250	-	-
Change	-	-21.73%	-39.77%	12.4%	139.58%	1.44%	-	-
Enterprise Value (EV)	194.1	143.7	79.47	70.56	246.5	250	250	250
Change	-	-25.99%	-44.68%	-11.21%	249.31%	1.44%	0%	0%
P/E	-	-	-5.36x	-3.95x	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	0.2x	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	937x	3,750x	12.5x
EV / Revenue	-	-	-	-	-	937x	3,750x	12.5x
EV / EBITDA	-	-0x	-0x	-0x	-0x	-10.6x	-11.5x	-23.4x
EV / EBIT	-0x	-0x	-0x	-0x	-0x	-13.4x	-14.1x	-26.6x
EV / FCF	-0x	-0x	-0x	-0x	-	-	11.4x	35.7x
FCF Yield	-7.47%	-13.3%	-22.2%	-24.2%	-	-	8.8%	2.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-0.28	-0.21	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	-	-	-	-	0.2667	0.0667	20
EBITDA ¹	-	-21.82	-19.79	-24.59	-26.82	-23.57	-21.8	-10.7
EBIT ¹	-15.11	-23.4	-21.6	-28.34	-29.94	-18.65	-17.7	-9.4
Net income	-	-	-16.21	-20.98	-	-	-	-
Net Debt	-	-8.278	-12.05	-32.31	-	-	-	-
Reference price ²	4.100	2.960	1.500	0.830	1.630	1.640	1.640	1.640
Nbr of stocks (in thousands)	47,346	51,331	61,012	123,939	151,198	152,435	-	-
Announcement Date	31/03/22	31/03/23	08/03/24	26/02/25	26/02/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.84x	4.75x	7.44x	0.83%	133B
AGNICO EAGLE MINES LIMITED	15.98x	6.26x	8.75x	0.81%	101B
BARRICK MINING CORPORATION	12.68x	3.19x	4.8x	2.05%	71.8B
WHEATON PRECIOUS METALS CORP.	31.41x	19.03x	22.25x	0.51%	69.98B
ANGLOGOLD ASHANTI PLC	12.86x	4.14x	5.94x	4.09%	53.3B
KINROSS GOLD CORPORATION	10.1x	3.44x	5.21x	0.52%	34.54B
NORTHERN STAR RESOURCES LIMITED	17.41x	3.66x	7.64x	2.25%	22.54B
ROYAL GOLD, INC.	21.62x	11.21x	13.79x	0.76%	21.38B
COEUR MINING, INC.	14.12x	4.08x	7.94x	-	21.15B
Average	16.56x	6.64x	9.31x	1.48%	58.76B
Weighted average by Cap.	16.30x	6.76x	9.28x	1.33%