Valuation Stingray Group Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 21:00:00 10/08/2026 BST			5-day change	1st Jan Change
15.41 ^CAD	+0.06%		+15.54%	+6.72%

08-10	Stingray Group Inc. Declares Dividend, Payable on or Around September 14, 2026	CI
08-10	Stingray Group Inc., Q1 2027 Earnings Call, Aug 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	509.4	412.8	527.6	609.7	981.9	1,032	-	-
Change	-	-18.96%	27.81%	15.55%	61.05%	5.15%	-	-
Enterprise Value (EV) ¹	906.8	783.9	882.3	937.1	1,485	1,507	1,400	1,281
Change	-	-13.55%	12.56%	6.2%	58.5%	1.49%	-7.14%	-8.47%
P/E	15.4x	13.9x	-11.4x	16.9x	-34.4x	16.9x	8.58x	-
PBR	-	1.44x	2.13x	2.32x	4.64x	3.82x	2.85x	2.25x
PEG	-	-1.63x	0x	-0x	0x	-0x	0.1x	-
Capitalization / Revenue	1.8x	1.27x	1.53x	1.58x	2.08x	1.59x	1.48x	1.48x
EV / Revenue	3.21x	2.42x	2.55x	2.42x	3.15x	2.32x	2.01x	1.84x
EV / EBITDA	9.13x	6.87x	7.01x	6.59x	9.27x	6.71x	5.7x	5.02x
EV / EBIT	14.2x	11.8x	28.3x	10.6x	12.3x	10.2x	8.28x	6.89x
EV / FCF	13.9x	12.3x	10.8x	11.2x	14.6x	10.4x	8.42x	7.91x
FCF Yield	7.17%	8.12%	9.29%	8.92%	6.87%	9.66%	11.9%	12.6%
Dividend per Share ²	0.3	0.3	0.3	0.3	0.32	0.34	0.34	0.34
Rate of return	4.13%	5.03%	3.91%	3.34%	2.22%	2.21%	2.21%	2.21%
EPS ²	0.47	0.43	-0.67	0.53	-0.42	0.91	1.795	-
Distribution rate	63.8%	69.8%	-44.8%	56.6%	-76.2%	37.4%	18.9%	-
Net sales ¹	282.6	323.9	345.4	386.9	471.6	649.8	695.7	697
EBITDA ¹	99.27	114.1	125.9	142.2	160.2	224.6	245.4	255
EBIT ¹	63.72	66.49	31.17	88.12	121.2	147.9	169	186
Net income ¹	33.29	30.12	-13.74	36.44	-28.58	73.52	112.1	119
Net Debt ¹	397.4	371.1	354.7	327.4	503.4	475	367.4	248.8
Reference price ²	7.26	5.96	7.67	8.97	14.43	15.41	15.41	15.41
Nbr of stocks (in thousands)	70,178	69,313	68,808	68,217	68,046	66,999	-	-
Announcement Date	07/06/22	06/06/23	04/06/24	10/06/25	09/06/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALT DISNEY COMPANY (THE)	18.31x	2.13x	9.6x	1.46%	178B
FORMULA ONE GROUP	46.35x	6.58x	28.26x	-.--%	25.5B
TBS HOLDINGS,INC.	18.39x	1.82x	17.96x	1.75%	5.54B
ORIENTAL PEARL GROUP CO.,LTD.	43.68x	-	-	2.05%	4.14B
FUJI MEDIA HOLDINGS, INC.	13.83x	1.7x	16.96x	4.93%	3.64B
ITV PLC	13.23x	0.89x	6x	6.96%	3.63B
CANAL+ SA	16.34x	0.62x	4.88x	1.17%	3.54B
LIBERTY GLOBAL LTD.	-6.25x	1.95x	7.55x	-.--%	3.48B
MFE-MEDIAFOREUROPE N.V.	7.85x	0.73x	3.27x	5.94%	2.41B
Average	19.08x	2.05x	11.81x	2.7%	25.56B
Weighted average by Cap.	21.21x	2.56x	11.80x	1.48%