|
Market Closed -
Euronext Paris
16:55:00 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 47.60 EUR | +0.13% |
|
-4.23% | -11.36% |
| 03-30 | Rio Tinto rides the aluminum wave, Sodexo feasts...Delivery Hero at the mercy of doubts |  |
| 03-27 | DBV Technologies, GenSight, Pernod Ricard... stocks to watch today in Paris | |
Company Valuation: STIF
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 36.46 | 134.2 | 275.8 | 244.4 | - | - |
| Change | - | 268.2% | 105.44% | -11.36% | - | - |
| Enterprise Value (EV) 1 | 35.05 | 129 | 300.1 | 264.4 | 244.7 | 239.1 |
| Change | - | 268.03% | 132.63% | -11.89% | -7.43% | -2.32% |
| P/E | - | 13.9x | 23.4x | 14.3x | 12.2x | 11.4x |
| PBR | - | 5.97x | 9.04x | 5.57x | 4.21x | 3.29x |
| PEG | - | - | 1.2x | 0.3x | 0.7x | 1.59x |
| Capitalization / Revenue | - | 2.19x | 3.05x | 2.05x | 1.79x | 1.69x |
| EV / Revenue | - | 2.11x | 3.32x | 2.22x | 1.79x | 1.65x |
| EV / EBITDA | 7.46x | 8.22x | 14.6x | 10.1x | 7.96x | 7.54x |
| EV / EBIT | 11.1x | 9.63x | 17.3x | 11.7x | 9.22x | 8.73x |
| EV / FCF | -35.5x | 27.4x | 92.2x | 30.7x | 14x | - |
| FCF Yield | -2.82% | 3.64% | 1.08% | 3.25% | 7.13% | - |
| Dividend per Share 2 | - | 0.59 | 0.68 | 1.024 | 1.213 | 1.321 |
| Rate of return | - | 2.23% | 1.27% | 2.15% | 2.55% | 2.78% |
| EPS 2 | - | 1.904 | 2.29 | 3.32 | 3.904 | 4.184 |
| Distribution rate | - | 31% | 29.7% | 30.8% | 31.1% | 31.6% |
| Net sales 1 | - | 61.2 | 90.5 | 119.2 | 136.9 | 144.6 |
| EBITDA 1 | 4.7 | 15.7 | 20.6 | 26.11 | 30.76 | 31.73 |
| EBIT 1 | 3.161 | 13.4 | 17.3 | 22.68 | 26.53 | 27.39 |
| Net income 1 | 2 | 9.7 | 11.8 | 16.43 | 20.5 | 21.48 |
| Net Debt 1 | -1.408 | -5.242 | 24.3 | 19.94 | 0.3 | -5.384 |
| Reference price 2 | 7.17 | 26.40 | 53.70 | 47.60 | 47.60 | 47.60 |
| Nbr of stocks (in thousands) | 5,085 | 5,085 | 5,135 | 5,135 | - | - |
| Announcement Date | 28/04/24 | 27/03/25 | 26/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.34x | 2.22x | 10.13x | 2.15% | 284M | |
| 24.62x | 2.04x | 12.59x | 2.79% | 32.53B | |
| 24.22x | 2.11x | 13.79x | 3.76% | 29.86B | |
| 17.28x | 2.19x | 13.06x | 2.5% | 26.3B | |
| 22.27x | 2.42x | 13.69x | 1.56% | 13.16B | |
| 22.92x | - | - | - | 2.42B | |
| 28.31x | 1.9x | 17.92x | 2.33% | 2.24B | |
| 14.48x | - | - | 5.38% | 2B | |
| 21.8x | 1.86x | 10.56x | 2.14% | 1.51B | |
| 20.48x | 2.18x | 10.45x | 2.03% | 1.46B | |
| Average | 21.07x | 2.11x | 12.77x | 2.74% | 11.18B | |
| Weighted average by Cap. | 22.25x | 2.14x | 13.22x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALSTI Stock
- Valuation STIF
Select your edition
All financial news and data tailored to specific country editions
