Valuation STIF

Stocks

Market Closed - Euronext Paris 16:36:33 15/10/2026 BST			5-day change	1st Jan Change
16.98 ^EUR	+2.60%		+5.60%	-68.38%

10-02	STIF collapses in trading after losing Tesla, equity story brutally called into question
10-01	Stif Société Anonyme Provides Earnings Guidance for the Fiscal Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	36.46	134.2	275.8	84.99	-	-
Change	-	268.2%	105.44%	-69.18%	-	-
Enterprise Value (EV) ¹	35.05	129	300.1	105.3	102	98.16
Change	-	268.03%	132.63%	-64.91%	-3.15%	-3.75%
P/E	-	13.9x	23.4x	8.58x	13x	9.08x
PBR	-	5.97x	9.04x	2.29x	2.1x	1.77x
PEG	-	-	1.2x	-0.5x	-0.4x	0.2x
Capitalization / Revenue	-	2.19x	3.05x	0.81x	0.91x	0.79x
EV / Revenue	-	2.11x	3.32x	1x	1.09x	0.92x
EV / EBITDA	7.46x	8.22x	14.6x	5.86x	7.52x	5.56x
EV / EBIT	11.1x	9.63x	17.3x	7.31x	10.7x	7.44x
EV / FCF	-35.5x	27.4x	92.2x	14.8x	12.9x	15.1x
FCF Yield	-2.82%	3.64%	1.08%	6.74%	7.75%	6.62%
Dividend per Share ²	-	0.59	0.68	0.5815	0.3106	0.4475
Rate of return	-	2.23%	1.27%	3.51%	1.88%	2.7%
EPS ²	-	1.904	2.29	1.929	1.278	1.823
Distribution rate	-	31%	29.7%	30.2%	24.3%	24.6%
Net sales ¹	-	61.2	90.5	104.8	93.27	107.2
EBITDA ¹	4.7	15.7	20.6	17.97	13.57	17.66
EBIT ¹	3.161	13.4	17.3	14.41	9.51	13.19
Net income ¹	2	9.7	11.8	9.5	7.3	10
Net Debt ¹	-1.408	-5.242	24.3	20.31	17	13.17
Reference price ²	7.17	26.40	53.70	16.55	16.55	16.55
Nbr of stocks (in thousands)	5,085	5,085	5,135	5,135	-	-
Announcement Date	28/04/24	27/03/25	26/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STIF	8.58x	1x	5.86x	3.51%	94.53M
ABB LTD	24.41x	4.36x	20.28x	1.26%	170B
BLOOM ENERGY CORPORATION	116.51x	17.06x	78.3x	-.--%	70.49B
SCHINDLER HOLDING AG	25.8x	2.17x	13.39x	2.69%	33.39B
DOOSAN ENERBILITY CO., LTD.	111.04x	2.58x	27.56x	-.--%	33.05B
KONE OYJ	26.17x	2.28x	14.85x	3.48%	30.93B
OTIS WORLDWIDE CORPORATION	17.26x	2.18x	12.96x	2.48%	26.31B
LS ELECTRIC CO., LTD.	49.64x	4.16x	31.21x	0.62%	19.65B
BHARAT HEAVY ELECTRICALS LIMITED	43.87x	3.51x	30.77x	0.54%	16.96B
ABB INDIA LIMITED	89.05x	9.68x	70.63x	0.6%	15.58B
Average	51.23x	4.90x	30.58x	1.52%	41.65B
Weighted average by Cap.	51.05x	6.06x	32.08x	1.22%