Valuation State Bank of India Bombay S.E.

Stocks

Market Closed - Bombay S.E. 11:20:13 18/09/2026 BST			5-day change	1st Jan Change
989.80 ^INR	+0.54%		-0.72%	+0.77%

09-18	India's Bank of Maharashtra raises $500 million in debut dollar debt, tightens pricing	RE
09-18	Oil India Seeks Ways To Recover $300 Million Russian Dividend	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,195,541	-	-
Change	-	6.12%	43.65%	2.55%	31.3%	1.72%	-	-
Enterprise Value (EV)	4,404,742	4,674,266	6,714,432	6,885,338	9,040,467	9,195,541	9,195,541	9,195,541
Change	-	6.12%	43.65%	2.55%	31.3%	1.72%	0%	0%
P/E	13.9x	9.3x	11x	9.71x	11.2x	10.6x	9.53x	8.56x
PBR	1.57x	1.43x	1.78x	1.56x	1.66x	1.53x	1.36x	1.21x
PEG	-	0.2x	0.5x	0.6x	1.1x	1.48x	0.8x	0.8x
Capitalization / Revenue	2.73x	2.58x	3.17x	3.01x	3.74x	3.38x	3.01x	2.7x
EV / Revenue	0x	0x	0x	0x	0x	3.38x	3.01x	2.7x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.64x	5.83x	5.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.1	11.3	13.7	15.9	17.35	18.37	19.94	21.44
Rate of return	1.44%	2.16%	1.82%	2.06%	1.77%	1.84%	2%	2.15%
EPS ²	35.49	56.29	68.44	79.44	87.59	93.86	104.5	116.4
Distribution rate	20%	20.1%	20%	20%	19.8%	19.6%	19.1%	18.4%
Net sales ¹	1,612,715	1,814,561	2,115,580	2,286,482	2,419,708	2,719,606	3,051,331	3,407,591
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	752,924	837,130	937,972	1,105,792	1,184,220	1,384,035	1,576,544	1,778,582
Net income ¹	316,760	502,324	610,766	709,006	800,320	868,657	964,892	1,073,839
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	493.55	523.75	752.35	771.50	979.40	996.20	996.20	996.20
Nbr of stocks (in thousands)	8,924,612	8,924,612	8,924,612	8,924,612	9,230,618	9,230,618	-	-
Announcement Date	13/05/22	18/05/23	09/05/24	03/05/25	08/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.85x	-	-	1.8%	929B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.2x	-	-	4.99%	408B
BANK OF AMERICA CORPORATION	12.38x	-	-	2.07%	404B
HSBC HOLDINGS PLC	12.37x	-	-	4.22%	346B
CHINA CONSTRUCTION BANK CORPORATION	6.16x	-	-	5%	328B
BANK OF CHINA LIMITED	6.68x	-	-	4.74%	297B
ROYAL BANK OF CANADA	17.53x	-	-	2.4%	281B
WELLS FARGO & COMPANY	11.78x	-	-	2.21%	260B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	260B
Average	11.27x			3.35%	390.33B
Weighted average by Cap.	11.51x			3.13%