Delayed
Japan Exchange
07:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
209,200
JPY
|
+0.19%
|
|
-0.81%
|
+3.98%
|
Fiscal Period: Oktober |
2021
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
60,805
|
59,094
|
-
|
-
|
Enterprise Value (EV)
1 |
60,805
|
59,094
|
59,094
|
59,094
|
P/E ratio
|
51.4
x
|
23.9
x
|
23.8
x
|
23.5
x
|
Yield
|
-
|
4.49%
|
4.52%
|
4.58%
|
Capitalization / Revenue
|
-
|
8.33
x
|
8.27
x
|
8.19
x
|
EV / Revenue
|
-
|
8.33
x
|
8.27
x
|
8.19
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.22
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
254
|
282.5
|
-
|
-
|
Reference price
2 |
239,600
|
209,200
|
209,200
|
209,200
|
Announcement Date
|
15/06/21
|
-
|
-
|
-
|
Fiscal Period: Oktober |
2021
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
7,090
|
7,143
|
7,213
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
3,049
|
3,084
|
3,142
|
Operating Margin
|
-
|
43%
|
43.18%
|
43.56%
|
Earnings before Tax (EBT)
1 |
-
|
2,485
|
2,501
|
2,535
|
Net income
1 |
1,183
|
2,469
|
2,485
|
2,520
|
Net margin
|
-
|
34.82%
|
34.79%
|
34.94%
|
EPS
2 |
4,662
|
8,740
|
8,797
|
8,920
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
9,398
|
9,455
|
9,578
|
Announcement Date
|
15/06/21
|
-
|
-
|
-
|
Fiscal Period: October |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
3,095
|
3,666
|
3,352
|
3,160
|
3,177
|
3,224
|
3,350
|
3,676
|
3,532
|
3,554
|
3,562
|
3,573
|
3,608
|
3,605
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,365
|
1,875
|
1,582
|
1,363
|
1,371
|
1,414
|
1,519
|
1,682
|
1,501
|
1,524
|
1,533
|
1,548
|
1,577
|
1,566
|
Operating Margin
|
44.09%
|
51.14%
|
47.2%
|
43.13%
|
43.15%
|
43.85%
|
45.35%
|
45.76%
|
42.48%
|
42.9%
|
43.03%
|
43.32%
|
43.71%
|
43.44%
|
Earnings before Tax (EBT)
1 |
1,155
|
1,686
|
1,395
|
-
|
1,160
|
1,199
|
1,303
|
1,423
|
1,226
|
1,245
|
1,247
|
1,254
|
1,271
|
1,265
|
Net income
1 |
1,153
|
1,684
|
1,392
|
1,183
|
1,158
|
1,197
|
1,301
|
1,415
|
1,218
|
1,230
|
1,230
|
1,246
|
1,263
|
1,257
|
Net margin
|
37.24%
|
45.93%
|
41.53%
|
37.45%
|
36.45%
|
37.14%
|
38.85%
|
38.49%
|
34.49%
|
34.59%
|
34.54%
|
34.87%
|
35.01%
|
34.87%
|
EPS
2 |
4,541
|
6,635
|
5,487
|
4,662
|
4,562
|
4,717
|
5,127
|
5,009
|
4,313
|
4,379
|
4,386
|
4,411
|
4,470
|
4,450
|
Dividend per Share
2 |
4,542
|
5,059
|
5,488
|
4,663
|
4,563
|
4,718
|
5,971
|
5,667
|
4,664
|
4,708
|
4,715
|
4,740
|
4,799
|
4,779
|
Announcement Date
|
13/12/19
|
18/06/20
|
15/12/20
|
15/06/21
|
15/12/21
|
14/06/22
|
16/12/22
|
14/06/23
|
15/12/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2021
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
5.1%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
171,985
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/06/21
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +3.98% | 374M | | +2.79% | 26.69B | | +7.19% | 24.27B | | +1.14% | 20.87B | | +0.75% | 15.76B | | -2.07% | 15.25B | | +1.22% | 13.16B | | -1.88% | 12.35B | | -10.46% | 11.37B | | +1.25% | 10.73B |
Residential REITs
|