Company Valuation: Starlite Components Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 41.38 76.95 33.17 47.88 62.24 62.24
Change - 85.95% -56.89% 44.33% 30% 0%
Enterprise Value (EV) 1 88.91 124.1 77.92 66.59 80.89 80.86
Change - 39.6% -37.22% -14.54% 21.47% -0.03%
P/E -0.02x -0.07x -0.04x 0x -0.78x -0.61x
PBR -0.44x -0.76x -0.31x -12.4x -14.1x -12.1x
PEG - 0x 0x - 0x -0x
Capitalization / Revenue 2.23x 3.76x 1.55x 1.53x 1.31x 3.34x
EV / Revenue 4.8x 6.07x 3.64x 2.12x 1.7x 4.34x
EV / EBITDA -10.4x -42.5x -40.5x 9.79x -202x -63x
EV / EBIT -6.33x -14.8x -10.6x 23.8x -129x -53.7x
EV / FCF 23.8x 32.2x 13.9x -19.8x 24x -13.2x
FCF Yield 4.2% 3.1% 7.19% -5.05% 4.17% -7.57%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -101.7 -65.08 -54.41 867.7 -4.681 -5.937
Distribution rate - - - - - -
Net sales 1 18.53 20.46 21.41 31.34 47.54 18.63
EBITDA 1 -8.589 -2.921 -1.925 6.804 -0.401 -1.284
EBIT 1 -14.04 -8.376 -7.38 2.798 -0.627 -1.506
Net income 1 -12.1 -7.772 -6.454 103.6 -0.559 -0.709
Net Debt 1 47.53 47.18 44.75 18.71 18.64 18.62
Reference price 2 2.420 4.500 1.940 2.800 3.640 3.640
Nbr of stocks (in thousands) 17,100 17,100 17,100 17,100 17,100 17,100
Announcement Date 07/09/21 03/09/22 08/09/23 08/09/24 06/09/25 09/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 662K
21.06x1.54x14.74x1.56% 45.21B
25.16x3.12x15.22x1.75% 44.36B
12.86x0.97x6.38x3.22% 40.42B
29.82x5.97x20.26x2.3% 22.9B
22.11x1.89x13.7x0.66% 19.05B
17.5x2.39x11.68x1.55% 15.85B
20.29x3.19x13.38x1.25% 14.49B
-17.88x1.44x16.97x3.16% 11.99B
18.65x1.87x9.75x0.25% 9.53B
Average 16.62x 2.49x 13.56x 1.74% 22.38B
Weighted average by Cap. 18.89x 2.41x 13.40x 1.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Starlite Components Limited

Historical PBR trend

Valuation ratios - PBR - Starlite Components Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Starlite Components Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Starlite Components Limited

  1. Stock Market
  2. Stocks
  3. 517548 Stock
  4. Valuation Starlite Components Limited