Stock A115570 STARFLEX CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials StarFlex Co., Ltd.

Equities

A115570

KR7115570004

Advertising & Marketing

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 30/05/2024 BST 		5-day change 1st Jan Change
2,580 KRW -0.77% Intraday chart for StarFlex Co., Ltd. -1.53% -15.55%
2023 StarFlex Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2019 STARFLEX Co., Ltd. announced that it has received KRW 7.4 billion in funding from Mirae Asset Daewoo Co., Ltd., SUSUNG ASSET MANAGEMENT Co., Ltd. and other investors CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 31,733 47,376 38,512 50,575 39,371 24,104
Enterprise Value (EV) 1 90,929 109,008 94,212 80,008 54,792 38,733
P/E ratio 5.91 x -7.54 x -5.24 x 9.46 x 6.01 x -1.64 x
Yield 1.6% 1.07% - - - -
Capitalization / Revenue 0.33 x 0.51 x 0.57 x 0.6 x 0.38 x 0.34 x
EV / Revenue 0.96 x 1.18 x 1.38 x 0.94 x 0.53 x 0.55 x
EV / EBITDA 24.8 x 21.7 x -52.9 x 516 x 6.7 x 45.8 x
EV / FCF -12.9 x -221 x 86.1 x -7.95 x 4.58 x 20.2 x
FCF Yield -7.77% -0.45% 1.16% -12.6% 21.8% 4.95%
Price to Book 0.45 x 0.73 x 0.6 x 0.71 x 0.51 x 0.38 x
Nbr of stocks (in thousands) 6,359 6,359 7,596 7,890 7,890 7,890
Reference price 2 4,990 7,450 5,070 6,410 4,990 3,055
Announcement Date 15/03/19 20/03/20 22/03/21 21/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 95,097 92,737 68,107 84,992 104,073 70,701
EBITDA 1 3,665 5,025 -1,783 155 8,174 845
EBIT 1 76.81 1,332 -5,048 -3,658 3,902 -3,546
Operating Margin 0.08% 1.44% -7.41% -4.3% 3.75% -5.02%
Earnings before Tax (EBT) 1 6,724 -2,101 -6,708 2,275 5,219 -9,562
Net income 1 5,372 -6,281 -6,847 5,282 6,548 -14,741
Net margin 5.65% -6.77% -10.05% 6.22% 6.29% -20.85%
EPS 2 844.8 -987.7 -967.2 677.4 830.0 -1,868
Free Cash Flow 1 -7,065 -493.6 1,095 -10,066 11,970 1,917
FCF margin -7.43% -0.53% 1.61% -11.84% 11.5% 2.71%
FCF Conversion (EBITDA) - - - - 146.44% 226.84%
FCF Conversion (Net income) - - - - 182.8% -
Dividend per Share 2 80.00 80.00 - - - -
Announcement Date 15/03/19 20/03/20 22/03/21 21/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 59,197 61,631 55,699 29,433 15,421 14,629
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 16.15 x 12.26 x -31.25 x 189.9 x 1.887 x 17.31 x
Free Cash Flow 1 -7,065 -494 1,095 -10,066 11,970 1,917
ROE (net income / shareholders' equity) 11.3% -13.4% -12.8% 6.49% 8.77% -20.9%
ROA (Net income/ Total Assets) 0.03% 0.6% -2.4% -1.85% 2.06% -2.12%
Assets 1 15,754,084 -1,040,738 285,806 -285,023 317,483 694,829
Book Value Per Share 2 11,195 10,138 8,480 9,025 9,870 8,004
Cash Flow per Share 2 499.0 471.0 148.0 323.0 905.0 447.0
Capex 1 5,784 3,837 3,123 654 567 787
Capex / Sales 6.08% 4.14% 4.59% 0.77% 0.54% 1.11%
Announcement Date 15/03/19 20/03/20 22/03/21 21/03/22 21/03/23 20/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Signs & Advertising Specialty Producers

1st Jan change Capi.
STARFLEX CO., LTD. Stock StarFlex Co., Ltd.
-15.55% 14.72M
FIRE & GAS DETECTION TECHNOLOGIES LTD Stock Fire & Gas Detection Technologies Ltd
+26.82% 55.34M
Signs & Advertising Specialty Producers
  1. Stock Market
  2. Equities
  3. A115570 Stock
  4. Financials StarFlex Co., Ltd.