Stock STN STANTEC INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Stantec Inc.

Equities

STN

CA85472N1096

Construction & Engineering

Market Closed - Toronto S.E.
Other stock markets
 21:00:00 03/05/2024 BST 		5-day change 1st Jan Change
114.5 CAD +0.06% Intraday chart for Stantec Inc. +2.43% +7.65%
05-03 AtkinsRealis Joint Venture with Stantec to Provide Water Services in U.K. MT
05-03 AtkinsRealis Brief: AtkinsRealis and Stantec JV wins place on the UK's largest water resource program MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,083 4,628 7,902 7,187 12,134 13,063 - -
Enterprise Value (EV) 1 4,840 5,024 9,664 8,339 12,134 14,667 14,363 14,261
P/E ratio 21.1 x 29.1 x 39.5 x 29.2 x 35.7 x 30.1 x 25.4 x 22.5 x
Yield 1.58% 1.5% 0.93% 1.11% - 0.73% 0.76% -
Capitalization / Revenue 1.1 x 1.26 x 2.17 x 1.61 x 2.4 x 2.26 x 2.07 x 1.97 x
EV / Revenue 1.3 x 1.36 x 2.66 x 1.87 x 2.4 x 2.54 x 2.28 x 2.15 x
EV / EBITDA 8.43 x 8.68 x 16.8 x 11.5 x 14.6 x 15.1 x 13.3 x 12.5 x
EV / FCF 12.2 x 8.82 x 44.3 x 110 x - 35.1 x 27.4 x 25.9 x
FCF Yield 8.18% 11.3% 2.26% 0.91% - 2.85% 3.65% 3.86%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 111,260 112,104 111,186 110,766 114,067 114,067 - -
Reference price 2 36.70 41.28 71.07 64.88 106.4 114.5 114.5 114.5
Announcement Date 26/02/20 24/02/21 23/02/22 22/02/23 28/02/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,711 3,684 3,636 4,457 5,066 5,775 6,304 6,624
EBITDA 1 574.4 578.9 573.8 723.9 831 968.4 1,082 1,144
EBIT 1 333.5 350.1 352 440.4 547.4 650 768 860
Operating Margin 8.99% 9.5% 9.68% 9.88% 10.8% 11.26% 12.18% 12.98%
Earnings before Tax (EBT) 1 265.5 216.7 263 325.1 427.2 582.4 695.3 -
Net income 1 194.4 171.1 200.7 247 331.2 429.1 509 560
Net margin 5.24% 4.64% 5.52% 5.54% 6.54% 7.43% 8.07% 8.45%
EPS 2 1.740 1.420 1.800 2.220 2.980 3.807 4.500 5.090
Free Cash Flow 1 395.8 569.6 218 75.7 - 417.6 524.8 550.2
FCF margin 10.66% 15.46% 6% 1.7% - 7.23% 8.32% 8.31%
FCF Conversion (EBITDA) 68.91% 98.39% 37.99% 10.46% - 43.12% 48.53% 48.09%
FCF Conversion (Net income) 203.6% 332.9% 108.62% 30.65% - 97.33% 103.1% 98.24%
Dividend per Share 2 0.5800 0.6200 0.6600 0.7200 - 0.8338 0.8700 -
Announcement Date 26/02/20 24/02/21 23/02/22 22/02/23 28/02/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 932.9 916.2 1,050 1,117 1,160 1,130 1,228 1,279 1,317 1,242 1,362 1,473 1,511 1,420 1,518
EBITDA 1 156 142.1 152.2 186.7 193.3 191.7 179.1 216 241.3 194.6 209.6 253.7 274.7 231 238.6
EBIT 1 100.8 88.2 83.1 116.2 122.6 118.5 - - - 125.5 149 - - - -
Operating Margin 10.81% 9.63% 7.91% 10.41% 10.57% 10.48% - - - 10.1% 10.94% - - - -
Earnings before Tax (EBT) 1 88 23.9 58.8 79.4 89.1 97.8 83.8 - - 95.8 117.5 138.1 163.1 129.6 -
Net income 1 70 16.6 44.8 60.7 68 73.5 64.9 88 - 74.4 90.95 106.9 126.2 99.8 -
Net margin 7.5% 1.81% 4.27% 5.44% 5.86% 6.5% 5.28% 6.88% - 5.99% 6.68% 7.26% 8.35% 7.03% -
EPS 2 0.6300 0.1500 0.4000 0.5500 0.6100 0.6600 0.5900 0.7900 0.9400 0.6600 0.8100 1.040 1.160 0.8600 0.9200
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 03/11/21 23/02/22 11/05/22 10/08/22 10/11/22 22/02/23 10/05/23 09/08/23 09/11/23 28/02/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 757 396 1,762 1,153 - 1,605 1,300 1,198
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.318 x 0.6841 x 3.07 x 1.593 x - 1.657 x 1.202 x 1.047 x
Free Cash Flow 1 396 570 218 75.7 - 418 525 550
ROE (net income / shareholders' equity) 11.9% 13.1% 13.7% 16.2% - 16.7% 17.7% 18.9%
ROA (Net income/ Total Assets) - - 5.61% 6.38% - 7.6% 8.5% -
Assets 1 - - 3,575 3,871 - 5,646 5,989 -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 4.060 5.390 3.560 2.740 - 6.310 6.560 -
Capex 1 56.7 34.2 50.6 74.9 - 105 108 107
Capex / Sales 1.53% 0.93% 1.39% 1.68% - 1.82% 1.71% 1.62%
Announcement Date 26/02/20 24/02/21 23/02/22 22/02/23 28/02/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Stantec Inc.

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
114.5 CAD
Average target price
124.4 CAD
Spread / Average Target
+8.60%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
STANTEC INC. Stock Stantec Inc.
+7.65% 9.55B
VINCI Stock VINCI
-2.51% 68.13B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-0.79% 57.68B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+18.78% 37.52B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 30.83B
FERROVIAL SE Stock Ferrovial SE
+3.63% 27B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 20.73B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.36% 19.52B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.84% 17.1B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.41% 16.98B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. STN Stock
  4. Financials Stantec Inc.