Company Valuation: Standard Chartered PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,695 21,705 22,395 29,665 55,424 66,926 - -
Change - 16.1% 3.18% 32.47% 86.83% 20.75% - -
Enterprise Value (EV) 18,695 21,705 22,395 29,665 55,424 66,926 66,926 66,926
Change - 16.1% 3.18% 32.47% 86.83% 20.75% 0% 0%
P/E 10.1x 8.9x 8x 8.99x 12.9x 12.9x 10.9x 9.42x
PBR 0.42x - 0.52x 0.69x 1.22x 1.45x 1.35x 1.24x
PEG - 0.2x 0.3x 0.3x 0.3x 0.5x 0.6x 0.6x
Capitalization / Revenue 1.27x 1.34x 1.29x 1.51x 2.65x 2.99x 2.82x 2.65x
EV / Revenue 0x 0x 0x 0x 0x 2.99x 2.82x 2.65x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.45x 6.63x 5.99x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.12 - 0.27 0.37 0.61 0.7481 0.8679 0.9947
Rate of return 1.98% - 3.18% 2.99% 2.49% 2.43% 2.82% 3.23%
EPS 2 0.604 0.843 1.062 1.377 1.896 2.384 2.835 3.267
Distribution rate 19.9% - 25.4% 26.9% 32.2% 31.4% 30.6% 30.4%
Net sales 1 14,713 16,255 17,378 19,696 20,894 22,363 23,694 25,284
EBITDA - - - - - - - -
EBIT 1 4,338 5,512 6,242 7,906 8,547 8,985 10,088 11,178
Net income 1 1,905 2,547 3,017 3,593 4,558 5,274 5,933 6,661
Net Debt - - - - - - - -
Reference price 2 6.07 7.50 8.49 12.38 24.52 30.78 30.78 30.78
Nbr of stocks (in thousands) 3,079,037 2,894,270 2,637,531 2,396,908 2,260,151 2,174,188 - -
Announcement Date 17/02/22 16/02/23 23/02/24 21/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.56x - - 1.86% 912B
6.23x - - 4.98% 410B
12.22x - - 2.1% 396B
12.24x - - 4.26% 343B
6.14x - - 5.03% 327B
6.78x - - 4.69% 299B
17.6x - - 2.39% 280B
14.81x - - 2.66% 266B
11.34x - - 2.3% 251B
Average 11.21x 3.36% 387B
Weighted average by Cap. 11.40x 3.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STAN Stock
  4. STD Stock
  5. Valuation Standard Chartered PLC