Company Valuation: Sprout AI Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025
Market Cap 1 7.631 3.41 3.42 3.42
Change - -55.31% 0.3% 0%
Enterprise Value (EV) 1 8.394 6.849 7.54 8.594
Change - -18.4% 10.09% 13.98%
P/E -1.14x -2.57x -2.88x -2.97x
PBR -4.88x -1.19x -0.84x -0.66x
PEG - 0x 0.3x 1.06x
Capitalization / Revenue 84,684,937x 3,857,699x 14,210,195x 43,296,665,271x
EV / Revenue - - - -
EV / EBITDA -6.3x -6.38x -7.21x -8.07x
EV / EBIT -5.72x -5.6x -6.37x -7.66x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0721 -0.0146 -0.013 -0.0127
Distribution rate - - - -
Net sales 0.0901 0.884 0.2407 0.000079
EBITDA 1 -1.333 -1.074 -1.046 -1.065
EBIT 1 -1.469 -1.222 -1.184 -1.122
Net income 1 -5.17 -1.329 -1.186 -1.153
Net Debt 1 0.7628 3.439 4.12 5.173
Reference price 2 0.0825 0.0375 0.0376 0.0376
Nbr of stocks (in thousands) 92,505 90,965 90,965 90,965
Announcement Date 07/10/22 30/05/23 30/05/24 05/06/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.21M
34.32x5.36x30.28x1.04% 168B
21.8x - - 1.63% 9.24B
17x0.93x8.24x3.48% 3.9B
23.95x2.37x18.94x1.36% 3.48B
7.39x0.72x7.8x5% 1.65B
23.29x - - 1.21% 1.24B
9.94x - - 2.8% 998M
51.1x0.82x6.63x0.88% 943M
Average 23.60x 2.04x 14.38x 2.18% 21.02B
Weighted average by Cap. 32.81x 5.13x 29.24x 1.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BYFM Stock
  4. Valuation Sprout AI Inc.