Market Closed -
Japan Exchange
07:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
781
JPY
|
-0.26%
|
|
+0.13%
|
-6.02%
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14,022
|
17,707
|
16,285
|
13,989
|
Enterprise Value (EV)
1 |
6,714
|
13,361
|
11,803
|
9,826
|
P/E ratio
|
12.7
x
|
12.5
x
|
10.4
x
|
25.4
x
|
Yield
|
3.79%
|
3.48%
|
4%
|
4.7%
|
Capitalization / Revenue
|
1.18
x
|
0.68
x
|
0.55
x
|
0.46
x
|
EV / Revenue
|
0.57
x
|
0.52
x
|
0.4
x
|
0.32
x
|
EV / EBITDA
|
3.47
x
|
3.97
x
|
3.02
x
|
3.95
x
|
EV / FCF
|
-
|
2,478,514
x
|
7,443,022
x
|
9,418,990
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
Price to Book
|
1.74
x
|
2
x
|
1.67
x
|
1.44
x
|
Nbr of stocks (in thousands)
|
17,142
|
17,125
|
17,142
|
17,292
|
Reference price
2 |
818.0
|
1,034
|
950.0
|
809.0
|
Announcement Date
|
24/12/20
|
24/12/21
|
23/12/22
|
22/12/23
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
11,843
|
25,901
|
29,352
|
30,363
|
EBITDA
1 |
1,935
|
3,362
|
3,906
|
2,490
|
EBIT
1 |
1,787
|
2,437
|
2,779
|
1,319
|
Operating Margin
|
15.09%
|
9.41%
|
9.47%
|
4.34%
|
Earnings before Tax (EBT)
1 |
1,775
|
2,401
|
2,662
|
1,118
|
Net income
1 |
1,150
|
1,467
|
1,607
|
561
|
Net margin
|
9.71%
|
5.66%
|
5.47%
|
1.85%
|
EPS
2 |
64.62
|
82.99
|
91.02
|
31.89
|
Free Cash Flow
|
-
|
5,391
|
1,586
|
1,043
|
FCF margin
|
-
|
20.81%
|
5.4%
|
3.44%
|
FCF Conversion (EBITDA)
|
-
|
160.35%
|
40.6%
|
41.9%
|
FCF Conversion (Net income)
|
-
|
367.48%
|
98.68%
|
185.96%
|
Dividend per Share
2 |
31.00
|
36.00
|
38.00
|
38.00
|
Announcement Date
|
24/12/20
|
24/12/21
|
23/12/22
|
22/12/23
|
Fiscal Period: September |
2020 S1
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Net sales
1 |
5,885
|
10,686
|
9,055
|
15,215
|
7,537
|
7,417
|
14,954
|
6,155
|
8,243
|
14,398
|
7,718
|
7,503
|
15,221
|
6,529
|
8,183
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
962
|
1,448
|
1,044
|
988.4
|
1,269
|
213
|
1,482
|
-271
|
1,567
|
1,296
|
750
|
-66
|
684
|
-565
|
1,061
|
Operating Margin
|
16.35%
|
13.55%
|
11.53%
|
6.5%
|
16.84%
|
2.87%
|
9.91%
|
-4.4%
|
19.01%
|
9%
|
9.72%
|
-0.88%
|
4.49%
|
-8.65%
|
12.97%
|
Earnings before Tax (EBT)
1 |
1,051
|
1,482
|
1,043
|
919.3
|
1,272
|
246
|
1,518
|
-273
|
1,416
|
1,143
|
752
|
-64
|
688
|
-569
|
1,069
|
Net income
1 |
698
|
927
|
679.1
|
540.2
|
811
|
111
|
922
|
-181
|
866
|
685
|
454
|
-73
|
381
|
-397
|
652
|
Net margin
|
11.86%
|
8.67%
|
7.5%
|
3.55%
|
10.76%
|
1.5%
|
6.17%
|
-2.94%
|
10.51%
|
4.76%
|
5.88%
|
-0.97%
|
2.5%
|
-6.08%
|
7.97%
|
EPS
2 |
40.74
|
53.79
|
-
|
-
|
47.38
|
-
|
53.82
|
-10.53
|
-
|
-
|
26.31
|
-
|
22.11
|
-23.05
|
37.48
|
Dividend per Share
|
15.00
|
15.00
|
-
|
-
|
-
|
-
|
19.00
|
-
|
-
|
-
|
-
|
-
|
19.00
|
-
|
-
|
Announcement Date
|
13/05/20
|
12/05/21
|
12/11/21
|
12/11/21
|
13/02/22
|
11/05/22
|
11/05/22
|
08/08/22
|
11/11/22
|
11/11/22
|
10/02/23
|
11/05/23
|
11/05/23
|
09/08/23
|
14/02/24
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
Net Cash position
1 |
7,308
|
4,346
|
4,482
|
4,163
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
5,391
|
1,586
|
1,043
|
ROE (net income / shareholders' equity)
|
-
|
17.1%
|
17.2%
|
5.76%
|
ROA (Net income/ Total Assets)
|
-
|
9.9%
|
8.94%
|
4.15%
|
Assets
1 |
-
|
14,814
|
17,973
|
13,514
|
Book Value Per Share
2 |
470.0
|
517.0
|
570.0
|
561.0
|
Cash Flow per Share
2 |
426.0
|
360.0
|
346.0
|
347.0
|
Capex
1 |
344
|
277
|
669
|
751
|
Capex / Sales
|
2.9%
|
1.07%
|
2.28%
|
2.47%
|
Announcement Date
|
24/12/20
|
24/12/21
|
23/12/22
|
22/12/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.02% | 87.37M | | -18.92% | 2.98B | | -36.76% | 2.2B | | +37.56% | 1.91B | | -16.69% | 1.64B | | +32.61% | 835M | | -.--% | 813M | | -3.06% | 812M | | +19.97% | 808M | | +2.67% | 720M |
Professional & Business Education
|