Company Valuation: Sprint Bioscience AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 191.1 22.03 121.1 110.5 155.1 351.4 -
Change - -88.47% 449.78% -8.82% 40.43% 126.53% -
Enterprise Value (EV) 120.4 -7.459 71.2 85.4 155.1 351.4 351.4
Change - -106.19% 1,054.57% 19.94% 81.63% 126.53% 0%
P/E -5.64x - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 5.44x 265x 2.4x 1.68x 0.93x 4.14x 2.27x
EV / Revenue 0x -0x 0x 0x 0x 4.14x 2.27x
EV / EBITDA -0x 0x -0x -0x 0x 11x 3.63x
EV / EBIT -0x 0x -0x -0x 0x 11.4x 3.67x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.85 - - - - - -
Distribution rate - - - - - - -
Net sales 1 35.11 0.083 50.48 65.64 167.2 84.8 155
EBITDA 1 -25.04 -60.12 -0.398 -18.71 98.36 31.8 96.7
EBIT 1 -25.63 -60.74 -0.845 -19.67 97.29 30.7 95.7
Net income -25.08 - - - - - -
Net Debt -70.64 -29.49 -49.93 -25.06 - - -
Reference price 2 4.795 0.553 1.735 1.582 1.470 3.330 3.330
Nbr of stocks (in thousands) 39,844 39,844 69,820 69,820 105,516 105,516 -
Announcement Date 16/02/22 15/02/23 14/02/24 12/02/25 11/02/26 - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 36.95M
20.97x7.34x14.96x1.41% 70.07B
30.34x7.64x23.38x0.05% 52.87B
-78.21x14.61x-74.55x-.--% 27.02B
29.96x5.86x15.52x-.--% 23.61B
-14.6x5.15x-6.71x-.--% 23.38B
56.69x21.05x42.62x0.06% 19.43B
25.59x4.85x16.27x-.--% 18.75B
-802.92x37.67x-14929.22x-.--% 15.85B
15.89x4.68x10.93x-.--% 12.7B
Average -79.59x 12.09x -1,654.09x 0.17% 26.37B
Weighted average by Cap. -36.49x 10.35x -890.98x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPRINT Stock
  4. Valuation Sprint Bioscience AB