Company Valuation: Spire Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 69.04 470 134.4 163.1 482.7 482.7 -
Change - 580.84% -71.4% 21.32% 196.01% 0% -
Enterprise Value (EV) 1 69.04 470 162.6 236.3 556.1 567.3 562.2
Change - 580.84% -65.4% 45.33% 135.32% 2.03% -0.91%
P/E ratio -3.18x -10.9x -1.5x -2.39x -7.37x -17.6x -73.5x
PBR - - 1.22x - - - -
PEG - 0.1x -0x 0.1x 0.4x 0.3x 1x
Capitalization / Revenue 2.42x 10.8x 1.67x 1.54x 4.01x 3.45x 3.02x
EV / Revenue 2.42x 10.8x 2.03x 2.24x 4.62x 4.06x 3.51x
EV / EBITDA - -12.5x -4.98x -21.5x 80.3x 26.1x 13.4x
EV / EBIT - -10.3x -3.65x -9.18x -60.4x 64.1x 19.4x
EV / FCF - -6.4x -2.44x -4.4x -18.4x -50.4x 109x
FCF Yield - -15.6% -41% -22.7% -5.42% -1.99% 0.91%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -25.2 -2.48 -5.12 -3.27 -2.692 -1.13 -0.27
Distribution rate - - - - - - -
Net sales 1 28.49 43.38 80.27 105.7 120.4 139.7 160
EBITDA 1 - -37.52 -32.64 -11 6.923 21.75 42
EBIT 1 - -45.45 -44.54 -25.75 -9.21 8.856 29
Net income 1 - -19.31 -89.41 -63.96 -67.18 -21.81 -7.052
Net Debt 1 - - 28.2 73.24 73.37 84.64 79.5
Reference price 2 80.08 27.04 7.68 7.82 19.85 19.85 19.85
Nbr of stocks (in thousands) 862 17,383 17,501 20,853 24,318 24,318 -
Announcement Date 14/05/21 09/03/22 08/03/23 06/03/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
-7.72x4.8x83.59x - 505M
8.98x1.8x5.8x3.82% 130B
143.4x - - - 12.44B
-13.12x1.89x18.7x-.--% 8.31B
-17.23x1146.54x-41.97x-.--% 6.24B
34.23x5.87x10.3x1.97% 3.18B
-156x13.37x24.35x - 2.95B
16.69x2.1x5.51x2.44% 2.07B
15.62x1.4x2.78x14.01% 1.69B
-4.82x2.77x5.01x-.--% 843M
Average 2.00x 131.17x 12.68x percentage-no-prefix 16.86B
Weighted average by Cap. 14.47x 47.87x 5.24x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SPIR Stock
  4. Valuation Spire Global, Inc.