Company Valuation: Spire Global, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 69.04 470 134.4 163.1 342.1 348.2 348.2 -
Change - 580.84% -71.4% 21.32% 109.82% 1.77% 0% -
Enterprise Value (EV) 1 69.04 470 162.6 236.3 431.1 306.4 314.9 262.6
Change - 580.84% -65.4% 45.33% 82.43% -28.93% 2.78% -16.61%
P/E ratio -3.18x -10.9x -1.5x -2.39x -3.3x 5.96x -7.13x -9.97x
PBR - - 1.22x - - - - -
PEG - 0.1x -0x 0.1x -0.1x -0x 0x 0.3x
Capitalization / Revenue 2.42x 10.8x 1.67x 1.54x 3.1x 4.89x 4.57x 3.79x
EV / Revenue 2.42x 10.8x 2.03x 2.24x 3.9x 4.3x 4.13x 2.86x
EV / EBITDA - -12.5x -4.98x -21.5x -26.8x -7.25x -13.8x -25.1x
EV / EBIT - -10.3x -3.65x -9.18x -12.5x -5.73x -8.9x -
EV / FCF - -6.4x -2.44x -4.4x -9.57x -3.28x -10.9x -
FCF Yield - -15.6% -41% -22.7% -10.4% -30.5% -9.18% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -25.2 -2.48 -5.12 -3.27 -4.26 1.765 -1.476 -1.055
Distribution rate - - - - - - - -
Net sales 1 28.49 43.38 80.27 105.7 110.5 71.21 76.25 91.85
EBITDA 1 - -37.52 -32.64 -11 -16.1 -42.28 -22.81 -10.48
EBIT 1 - -45.45 -44.54 -25.75 -34.36 -53.49 -35.37 -
Net income 1 - -19.31 -89.41 -63.96 -102.8 59.09 -43.2 -37.69
Net Debt 1 - - 28.2 73.24 88.95 -41.86 -33.33 -85.65
Reference price 2 80.08 27.04 7.68 7.82 14.07 10.52 10.52 10.52
Nbr of stocks (in thousands) 862 17,383 17,501 20,853 24,318 33,100 33,100 -
Announcement Date 14/05/21 09/03/22 08/03/23 06/03/24 31/03/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.96x4.3x-7.25x - 348M
10.65x1.63x5.78x4.21% 113B
-2.76x3.69x43.96x-.--% 32.13B
-81.03x461.64x-128.68x-.--% 28.59B
-1281.11x26.98x53.63x - 7.31B
31.43x5.48x13.99x1.53% 4.64B
-39.29x3.11x6.55x7.48% 3.3B
18.72x4.24x7.45x2.9% 2.09B
Average -167.18x 63.88x -0.57x 2.69% 23.91B
Weighted average by Cap. -54.96x 71.85x -5.87x 2.79%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. SPIR Stock
  4. Valuation Spire Global, Inc.