Valuation: Spadel SA

Market Cap 1.45B 1.62B 1.35B 1.23B 2.32B 155B 2.33B 16.27B 6.37B 80.05B 6.1B 5.96B 258B P/E 2024
17.7x
P/E 2025 18.5x
Enterprise Value 1.29B 1.44B 1.2B 1.09B 2.05B 137B 2.06B 14.4B 5.64B 70.82B 5.39B 5.27B 228B EV / Sales 2024
1.53x
EV / Sales 2025 1.95x
Free-Float
1.86%
Yield 2024
1.83%
Yield 2025 1.75%
1 week+3.01%
Current month+0.59%
3 months-18.96%
6 months+13.25%
Current year+54.05%
1 week 304
Extreme 304
350
1 month 304
Extreme 304
350
3 years 143
Extreme 143
448
Manager TitleAgeSince
Chief Executive Officer 63 31/05/2015
Director of Finance/CFO - 21/04/2025
Chief Operating Officer - 15/10/2017
Director TitleAgeSince
Director/Board Member 63 31/05/2015
Director/Board Member 60 09/06/2010
Chairman 66 22/08/2021
Change 5-day change 1-year change 3-year change Capi.($)
+0.58%+3.01%+51.33%+117.83% 1.62B
+1.98%+3.79%+33.93%+70.02% 386B
+0.56%+0.82%-15.59%-19.86% 173B
+0.27%+0.57%+25.71%+84.10% 85.73B
+0.24%+5.59%-23.04%-5.01% 59.42B
+1.82%+4.62%+24.93%+74.36% 46.21B
+3.12%+6.02%+26.84%+17.38% 44.57B
+3.80%+5.45%+38.53%+50.75% 23.96B
+1.06%+3.68%+29.86%+107.66% 20.95B
+1.97%+6.00%+15.04%+35.03% 19.04B
Average +1.58%+3.48%+20.76%+53.23% 95.42B
Weighted average by Cap. +1.09%+2.90%+18.04%+45.41%

Financials

2024 2025
Net sales 379M 424M 354M 321M 605M 40.51B 609M 4.25B 1.66B 20.9B 1.59B 1.56B 67.27B 400M 446M 372M 338M 637M 42.66B 641M 4.48B 1.75B 22.02B 1.68B 1.64B 70.84B
Net income 41.03M 45.83M 38.25M 34.69M 65.43M 4.38B 65.84M 460M 180M 2.26B 172M 168M 7.28B 51.19M 57.18M 47.72M 43.28M 81.64M 5.47B 82.15M 573M 224M 2.82B 215M 210M 9.08B
Net Debt -145M -162M -135M -122M -231M -15.45B -232M -1.62B -634M -7.97B -607M -594M -25.65B -167M -187M -156M -142M -267M -17.88B -269M -1.88B -734M -9.23B -703M -687M -29.69B
Projected Income Statement - Annual - Spadel SA
Logo Spadel SA
Spadel SA specializes in the production and marketing of soft drinks. The group also operates a spa (Thermes de Spa). The group's activity is organized essentially around two product families: - natural mineral water: the largest mineral water producer in Benelux with brands notably including Spa Marie-Henriette, Spa Reine, Spa Barisart, Bru®, Devin, Wattwiller and Carola; - lemonades, fruit syrups and flavored waters (brands Spa® Fruit, Spa® Duo and Spa® Touch). At the end of 2025, the group had 5 production sites located in Belgium (2), France (2) and Bulgaria. Net sales are distributed geographically as follows: Belgium/the Netherlands/Luxembourg (61.7%), Bulgaria (26.6%) and France (11.7%).
Employees
-
Date Price Change
13/10/26 €344.00 +0.58%
12/10/26 €342.00 +5.56%
09/10/26 €324.00 0.00%
08/10/26 €324.00 +3.85%
07/10/26 €312.00 -6.02%