Valuation: Spadel SA

Market Cap 1.41B 1.59B 1.32B 1.2B 2.26B 153B 2.28B 15.86B 6.17B 78.1B 5.96B 5.83B 251B P/E 2024
17.7x
P/E 2025 18.5x
Enterprise Value 1.24B 1.4B 1.17B 1.05B 1.99B 135B 2.01B 13.98B 5.44B 68.83B 5.25B 5.14B 221B EV / Sales 2024
1.53x
EV / Sales 2025 1.95x
Free-Float
1.86%
Yield 2024
1.83%
Yield 2025 1.75%
1 week-2.86%
1 month-5.56%
3 months-15.00%
6 months+20.57%
Current year+49.12%
1 week 332
Extreme 332
340
1 month 332
Extreme 332
360
Current year 236
Extreme 236
448
1 year 224
Extreme 224
448
3 years 148
Extreme 148
448
5 years 148
Extreme 148
448
10 years 100.35
Extreme 100.35
448
Manager TitleAgeSince
Chief Executive Officer 63 31/05/2015
Director of Finance/CFO - 21/04/2025
Chief Operating Officer - 15/10/2017
Director TitleAgeSince
Director/Board Member 63 31/05/2015
Director/Board Member 60 09/06/2010
Chairman 66 22/08/2021
Date Insider Type Main position Quantity % Market Cap. Importance
12/04/24
Gerefis SA
BuyCompany 4,600 0.1108%
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-2.86%+49.12%+106.06% 1.58B
-0.39%-1.16%+29.29%+64.51% 372B
+0.05%-2.17%-11.46%-21.48% 171B
-0.60%+3.32%+28.78%+72.69% 85.24B
+1.68%+1.45%+22.64%+60.21% 44.38B
+0.78%-1.05%+20.47%+3.05% 42.04B
-0.88%-1.44%+31.95%+41.56% 22.72B
-0.42%-1.21%+28.13%+94.04% 20.5B
+0.93%-1.13%+2.20%+23.49% 18.11B
-0.07%+2.16%-0.94%+19.23% 15.44B
Average +0.29%-0.39%+20.02%+46.34% 79.37B
Weighted average by Cap. +0.31%-1.30%+18.47%+41.68%

Financials

2024 2025
Net sales 379M 427M 355M 322M 607M 41.16B 612M 4.26B 1.66B 21B 1.6B 1.57B 67.56B 400M 450M 374M 339M 639M 43.35B 644M 4.49B 1.75B 22.11B 1.69B 1.65B 71.15B
Net income 41.03M 46.2M 38.43M 34.8M 65.64M 4.45B 66.16M 461M 179M 2.27B 173M 170M 7.31B 51.19M 57.64M 47.95M 43.42M 81.89M 5.55B 82.55M 575M 224M 2.83B 216M 212M 9.12B
Net Debt -145M -163M -136M -123M -231M -15.7B -233M -1.63B -632M -8.01B -611M -598M -25.76B -167M -189M -157M -142M -268M -18.17B -270M -1.88B -732M -9.27B -707M -692M -29.82B
Projected Income Statement - Annual - Spadel SA
Logo Spadel SA
Spadel SA specializes in the production and marketing of soft drinks. The group also operates a spa (Thermes de Spa). The group's activity is organized essentially around two product families: - natural mineral water: the largest mineral water producer in Benelux with brands notably including Spa Marie-Henriette, Spa Reine, Spa Barisart, Bru®, Devin, Wattwiller and Carola; - lemonades, fruit syrups and flavored waters (brands Spa® Fruit, Spa® Duo and Spa® Touch). At the end of 2025, the group had 5 production sites located in Belgium (2), France (2) and Bulgaria. Net sales are distributed geographically as follows: Belgium/the Netherlands/Luxembourg (61.7%), Bulgaria (26.6%) and France (11.7%).
Employees
1,416
Date Price Change Volume
06/10/26 €340.00 0.00% 3
05/10/26 €340.00 0.00% 3
02/10/26 €340.00 0.00% 0
01/10/26 €340.00 0.00% 26
30/09/26 €340.00 0.00% 20